Nam Viet Corp.

Nam Viet Corp.

HHOSE:ANV
18,900.00
VND
+550.00
(+3.00%)
5.66TMarket Cap
Dec 02Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10,005.71
11,329.84
11,829.7
16,518.23
17,631.56
13,524.43
13,741.78
19,258.75
16,672.4
18,445.67
26,108.39
- -
Basic EPS, GAAP
6.11
77.99
571.07
2,406.74
2,770.31
795.15
506.34
2,649.87
135.3
179.65
3,753.83
- -
Free Cash Flow per Basic Share
-61.06
826.5
2,767.27
1,157.81
-410.31
-2,495.62
48.52
-37.25
-473.43
2,132.05
2,688.09
- -
Dividend per Share
110.75
126.78
336
599.43
749.69
621.97
260.36
617.06
820.85
406.14
999.34
999.45
Book Value per Share
5,195.61
5,272.92
5,607.15
7,412.69
9,384.49
9,179.63
9,185.97
11,335.84
10,575.27
10,492.34
13,246.17
14,486.43
Tangible Book Value per Share
4,070.56
4,426.85
4,631.36
6,220.96
8,397.47
8,207.36
8,225.37
9,950.47
9,077.48
9,026.61
9,603.39
10,981.44
Basic Weighted Avg Shares
249
249
249
249
254
254
254
254
266
266
266
266
Sales/Revenue/Turnover
2,494,423
2,824,525
2,949,141
4,117,989
4,480,866
3,438,664
3,493,926
4,896,647
4,439,123
4,911,266
6,951,508
- -
Operating Margin (%)
5.66
2.9
8.34
16.8
17.92
7.48
6.16
17.63
4.1
3.78
16.87
- -
Depreciation Expense
79,690
77,338
80,285
80,052
81,120
89,772
122,890
121,250
114,535
117,194
135,102
- -
Net Income, GAAP
1,524
19,443
142,367
600,001
704,044
202,170
128,739
673,745
36,024
47,832
999,478
- -
Effective Tax Rate (%)
69.11
53.42
13.57
12.46
15.23
15.63
14.99
12.92
44.15
39.08
13.26
- -
Profit Margin (%)
0.06
0.69
4.83
14.57
15.71
5.88
3.68
13.76
0.81
0.97
14.38
- -
Working Capital
184,752
421,144
84,787
522,558
962,223
444,816
580,027
837,592
815,350
641,873
1,245,611
1,515,588
LT Debt
338,886
222,066
76,078
9,524
20,273
159,002
210,258
152,794
144,866
110,561
53,171
38,864
Total Equity
1,295,745
1,309,008
1,393,962
1,847,983
2,386,060
2,333,974
2,335,586
2,882,203
2,815,726
2,793,647
3,526,869
3,857,097
Return on Invested Capital (%)
- -
0.65
6.55
21.13
19.26
4.31
2.79
14.09
0.54
1.55
20.16
- -
Return on Capital (%)
- -
2.17
7.32
22.7
21.89
6.46
5.05
16.66
2.36
2.23
21.81
- -
Return on Common Equity (%)
- -
1.49
10.5
36.97
33.26
8.57
5.51
25.82
1.26
1.71
31.63
- -

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,600,293
1,764,621
1,824,027
LT Borrowings
150
150
150
LT Finance Leases
53,021
53,021
38,714
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
266
266
266
Market Capitalization
6,842,773
6,270,323
5,657,935

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,476,486
3,713,844
4,040,034
Cash, Cash Equivalents & STI
648,168
610,735
688,527
Accounts Receivable, Net
1,044,635
1,144,048
1,244,759
Inventories
1,421,516
1,356,659
1,312,712
Total Current Liabilities
2,230,874
2,276,445
2,524,446
Payables & Accruals
- -
- -
- -
ST Debt
1,600,293
1,764,621
1,824,027
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.36%
9.33%
26.25%
Free Cash Flow
-47.64%
85.62%
26.08%
Net Income, GAAP
439.03%
462.94%
1,989.55%
Sales/Revenue/Turnover
12.74%
16.92%
41.54%
Total Cash Common Dividend
48.21%
42.74%
146.06%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,016,009
1,193,413
1,341,021
1,360,823
4,911,266
2025
1,106,263
1,726,232
- -
2,118,930
6,951,508
2026
1,841,296
1,937,046
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
63.48
-8.5
104.7
22.21
179.65
2025
495.83
1,249.97
- -
945
3,753.83
2026
733.72
506.54
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
130.91
12.93
4.38
257.78
406.14
2025
0.06
- -
- -
999.43
999.34
2026
0.14
- -
- -
- -
- -

Company Description

CEO
Toi Doan
Full Time Employees
5,770
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
Long Xuyen Vietnam
IPO Date
Nov 7, 2007
Business
Nam Viet Corporation, operating under the trade name Navico, is a Vietnam-based vertically integrated aquaculture and seafood processing enterprise primarily engaged in the farming, processing, and global export of pangasius (tra fish) alongside the manufacturing of aquafeed and value-added marine derivatives. Founded in 1993 and headquartered in Long Xuyen, An Giang Province, Vietnam, the company controls a closed-loop value chain encompassing broodstock hatcheries, large-scale commercial farming, animal and aquafeed milling, automated seafood processing, byproduct valorization, and cold storage logistics. The company operates across multiple integrated product and service segments: Frozen Pangasius Products, comprising well-trimmed, semi-trimmed, and untrimmed pangasius fillets, whole gutted pangasius, fish steaks, portions, butterfly cuts, loins, and skewers; Value-Added Seafood Products, comprising breaded fillets, marinated pangasius cuts, fish balls, seasoned skewers, and fish paste; Aquafeed and Animal Feed Formulations, comprising floating fish feed pellets, broodstock and fry feed, shrimp feed, and livestock nutrition sold under proprietary brand names for captive farming and commercial distribution; and Marine Byproducts and Bio-Derivatives, comprising crude and refined fish oil, protein-rich fish meal, fish skin, fish scales, hydrolyzed collagen peptide, and pharmaceutical- and cosmetic-grade gelatin. The company also engages in on-site renewable energy generation through commercial rooftop solar photovoltaic installations across its processing plants and aquaculture facilities. Nam Viet Corporation serves international food distributors, retailers, food service operators, and industrial processors across more than 70 countries, maintaining significant market footprints in China and Hong Kong, the United States, the European Union, Latin America, Southeast Asia, and the Middle East. Its operations hold major global quality and sustainability certifications, including Aquaculture Stewardship Council (ASC), Best Aquaculture Practices (BAP), GlobalGAP, British Retail Consortium (BRC), International Featured Standards (IFS), HACCP, and Halal. In recent corporate developments, the company expanded its high-margin industrial bio-derivatives business through the commercial scale-up of its collagen peptide and gelatin extraction facility operated via Aminavico, a joint venture partnership with South Korea-based Amicogen Inc. The company has also expanded its market presence and distribution channels in the United States following favorable anti-dumping administrative review tariff outcomes, advanced the commercial capacity of its 600-hectare Binh Phu high-tech aquaculture megaproject to achieve near-total raw material self-sufficiency, and broadened its footprint in emerging Halal-certified seafood markets across Southeast Asia and the Middle East.