Binh Duong Water Environment Corporation Joint Stock Company

Binh Duong Water Environment Corporation Joint Stock Company

HHOSE:BWE
42,050.00
VND
-350.00
(-0.83%)
9.90TMarket Cap
Nov 04Next Earn
Binh Duong Water Environment Corporation Joint Stock Company
HOSE:BWE
(Ho Chi Minh Stock Exchange)

Recent

price

42,050.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
VND
- -
10,268.73
12,565.39
14,556.18
16,648.89
14,009.94
15,488.33
15,675.91
17,601.25
20,197.08
- -
Revenue per Share
- -
1,180.85
1,857.85
2,723.28
2,946.3
3,362.51
3,302.59
2,998.58
2,840.6
4,406.05
- -
Basic EPS, GAAP
- -
-369.32
1,020.3
-1,171.2
-3,225.88
548.4
2,125.06
507.41
471.09
-1,518.04
-998.34
Free Cash Flow per Basic Share
- -
1,281.41
385.96
600.39
825.47
1,010.7
1,050.58
1,138.13
42.9
1,322.45
- -
Dividend per Share
16,310.74
19,384.59
23,576.72
12,574.24
15,442.08
17,243.5
19,978.76
21,349.23
23,724.12
26,576.92
27,006.7
Book Value per Share
15,816.1
18,895.93
23,093.58
12,096
15,062.93
16,772.17
19,514.2
19,714.72
22,197.38
25,342.34
25,676.18
Tangible Book Value per Share
175
175
175
175
182
223
225
225
225
225
257
Basic Weighted Avg Shares
- -
1,795,861
2,197,516
2,545,677
3,025,337
3,118,867
3,483,747
3,525,936
3,958,998
4,542,868
- -
Sales/Revenue/Turnover
- -
17.4
19.87
25.01
23.47
29.69
26.7
27.78
26.53
27.8
- -
Operating Margin (%)
- -
388,287
400,717
430,315
466,038
484,162
479,256
545,660
635,676
638,847
658,660
Depreciation Expense
- -
206,514
324,913
476,265
535,384
748,556
742,842
674,461
638,929
991,039
- -
Net Income, GAAP
- -
13.23
10.32
11.8
10.2
12.57
10.93
10.49
10.32
13.14
- -
Effective Tax Rate (%)
- -
11.5
14.79
18.71
17.7
24
21.32
19.13
16.14
21.82
- -
Profit Margin (%)
-261,620
-244,173
-958,826
189,609
471,564
710,774
797,174
321,056
1,075,651
822,050
483,015
Working Capital
1,116,534
1,380,399
1,647,166
1,788,285
2,220,233
2,370,660
2,691,765
3,997,485
4,479,994
5,066,103
5,409,960
LT Debt
2,853,382
3,390,728
4,126,375
2,199,762
3,409,359
3,925,336
4,537,838
4,963,757
5,512,728
6,289,278
6,393,735
Total Equity
- -
3.95
5.16
8.5
9.01
10.71
9.03
7.13
5.75
7.86
- -
Return on Invested Capital (%)
- -
5.67
7.39
10.58
11.46
12.16
11.09
10.29
8.16
10.02
- -
Return on Capital (%)
- -
6.62
8.65
15.07
19.21
20.64
17.75
14.51
12.6
17.52
- -
Return on Common Equity (%)

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,006,141
1,688,452
1,779,873
LT Borrowings
5,066,103
5,051,319
5,409,960
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
225
225
225
Market Capitalization
10,431,986
9,463,616
9,903,784

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,794,456
3,124,474
3,305,118
Cash, Cash Equivalents & STI
1,413,958
995,537
1,079,935
Accounts Receivable, Net
615,023
588,547
503,957
Inventories
852,685
870,421
910,595
Total Current Liabilities
2,972,406
2,698,493
2,822,103
Payables & Accruals
- -
- -
- -
ST Debt
2,006,141
1,688,452
1,779,873
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.05%
14.09%
Free Cash Flow
- -
-66.97%
-422.24%
Net Income, GAAP
- -
15.94%
55.11%
Sales/Revenue/Turnover
- -
8.61%
14.75%
Total Cash Common Dividend
- -
589.99%
2,982.82%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
791,699
1,034,301
942,459
1,190,521
3,958,998
2025
923,927
1,325,416
- -
1,390,372
4,542,868
2026
1,034,748
1,222,426
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
796.6
544.62
671.73
534.84
2,840.6
2025
656.06
1,090.22
- -
1,023.73
4,406.05
2026
949.92
1,242.76
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.18
- -
42.9
2025
- -
- -
- -
- -
1,322.45
2026
- -
- -
- -
- -
- -
Business
Binh Duong Water Environment Corporation Joint Stock Company (BIWASE) is a Vietnam-based utility enterprise primarily engaged in municipal and industrial water supply, waste treatment and recycling, wastewater collection and processing, and environmental engineering services. The company operates across multiple integrated business segments: Water Supply, comprising the raw water extraction, purification, transmission, and retail/wholesale distribution of clean potable water for residential households, commercial establishments, and manufacturing facilities across major industrial parks; the manufacturing and distribution of bottled and barreled purified drinking water and alkaline ionized water under the Biwase and Biwase Ion Gold brand names; Waste Treatment and Recycling, involving the collection, transportation, sorting, thermal incineration, composting, and landfill disposal of municipal, domestic, industrial, hazardous, and medical solid wastes; the production and commercialization of organic bio-fertilizers and bio-mineral fertilizers derived from recycled waste materials under the Con Voi (Elephant) brand; the generation and commercial distribution of electricity from waste-to-energy incineration facilities and landfill biogas recovery plants; Wastewater Treatment and Drainage, covering the operation and maintenance of urban and industrial drainage networks, centralized domestic wastewater treatment plants, and environmental laboratory testing services; and Environmental Construction and Related Products, encompassing the engineering, procurement, construction, and installation of water supply pipelines, sewerage systems, and environmental treatment facilities, alongside the manufacturing of concrete sewer pipes, paving blocks, recycled plastic items, and related infrastructure materials. Headquartered in Thu Dau Mot City, Binh Duong Province, Vietnam, BIWASE traces its operational origins to 1975 and was officially transformed into a joint stock corporation following its equitization. The company serves residential, commercial, administrative, and industrial end-markets throughout Binh Duong Province—one of Vietnam's primary industrial hubs—and has progressively extended its operational footprint into neighboring provinces and regional markets across Southern and Central Vietnam, including Long An, Dong Nai, Binh Phuoc, Vinh Long, Can Tho, and Quang Binh. BIWASE maintains several major water treatment plants—such as Di An, Tan Hiep, Thu Dau Mot, and Nam Tan Uyen—as well as the South Binh Duong Solid Waste Treatment Complex (Chanh Phu Hoa), one of the largest comprehensive integrated waste treatment and recycling facilities in the country. In recent years, BIWASE has executed an aggressive merger and acquisition strategy to expand its operational footprint beyond Binh Duong Province, acquiring controlling and strategic equity stakes in regional water utilities including Long An Water Supply Sewerage Joint Stock Company (LAWASUCO), Can Giuoc Water Joint Stock Company, Chau Thanh Urban Environment Joint Stock Company, Gia Tan Water Supply Joint Stock Company in Dong Nai Province, and Quang Binh Water Supply Joint Stock Company. To optimize capital allocation and asset management across its regional holdings, the corporation has undertaken structural reorganizations, establishing specialized subsidiaries such as Biwase - Long An Joint Stock Company to manage regional utility assets. Furthermore, BIWASE has significantly scaled its environmental and renewable energy infrastructure through the commissioning and capacity expansion of its waste-to-energy power generation plants and organic fertilizer production lines at the South Binh Duong Waste Treatment Complex. To finance this capital expenditure program and support sustainability initiatives, the company has secured multi-million-dollar green credit packages and syndicated loans from international development institutions, including the Asian Development Bank (ADB) and the Japan International Cooperation Agency (JICA), alongside close operational collaboration with its major strategic partner and affiliate, Thu Dau Mot Water Joint Stock Company (TDM Water).