Power and Water Utility Company for Jubail and Yanbu (Marafiq)

Power and Water Utility Company for Jubail and Yanbu (Marafiq)

TTADAWUL:2083
40.10
SAR
-1.32
(-3.19%)
1.22EPS
31.18P/E
9.49BMarket Cap
Nov 04Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
24.77
26.02
25.53
27.53
27.78
29.6
Basic EPS, GAAP
2.53
3.38
2.35
0.07
1.8
1.22
Free Cash Flow per Basic Share
5.77
5.56
6.72
4.91
4.89
6.47
Dividend per Share
0.56
1.56
2.2
1.45
- -
1.8
Book Value per Share
30.2
22.14
22.21
20.9
22.44
20.98
Tangible Book Value per Share
30.17
22.08
22.16
20.86
22.41
20.97
Basic Weighted Avg Shares
250
250
250
250
250
249
Sales/Revenue/Turnover
6,192
6,505
6,383
6,883
6,946
7,368
Operating Margin (%)
16.11
16.82
24.98
13.05
18.06
21.4
Depreciation Expense
1,169
1,174
1,489
1,499
1,532
1,517
Net Income, GAAP
632
846
587
17
449
303
Effective Tax Rate (%)
14.97
0.75
6.39
55.12
1.45
3.28
Profit Margin (%)
10.21
13
9.2
0.25
6.47
4.11
Working Capital
1,200
756
23
-439
380
-46
LT Debt
11,483
15,616
14,045
12,838
11,849
11,203
Total Equity
7,551
5,534
5,553
5,224
5,610
5,246
Return on Invested Capital (%)
- -
5.13
6.84
2.1
6.47
5.51
Return on Capital (%)
- -
5.33
5.73
1.46
5.18
4.23
Return on Common Equity (%)
- -
12.93
10.59
0.32
8.3
5.68

Capital Structure

SAR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,397
1,692
1,698
LT Borrowings
5,869
5,870
5,872
LT Finance Leases
5,980
5,515
5,331
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
250
250
250
Market Capitalization
9,200
7,920
9,490

Working Capital

SAR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,511
3,436
3,551
Cash, Cash Equivalents & STI
1,705
1,565
1,780
Accounts Receivable, Net
981
1,059
902
Inventories
369
354
411
Total Current Liabilities
3,131
3,475
3,597
Payables & Accruals
- -
- -
- -
ST Debt
1,397
1,692
1,698
Deferred Revenue
- -
- -
- -

Growth Rates

SAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
7.38%
Free Cash Flow
- -
- -
-0.33%
Net Income, GAAP
- -
- -
2,520.27%
Sales/Revenue/Turnover
- -
- -
0.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SAR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,599
1,720
1,857
1,707
6,883
2025
1,704
1,403
2,002
1,837
6,946
2026
1,815
1,714
- -
- -
- -

Quarterly Earnings Per Share

SAR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.27
0.37
0.9
-1.11
0.07
2025
0.47
0.44
0.68
0.2
1.8
2026
0.51
-0.19
- -
- -
- -

Quarterly Dividends Per Share

SAR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.08
- -
0.35
- -
1.45
2025
- -
- -
- -
- -
- -
2026
1.79
- -
- -
- -
- -

Company Description

CEO
Mohammed Berki Sattam Al-Zuabi
Full Time Employees
1,421
Sector
Utilities
Industry
Water utilities
Address
Jubail Industrial City Jubail Industrial City Eastern Province Saudi Arabia 31961
IPO Date
Nov 24, 2022
Business
The Power and Water Utility Company for Jubail and Yanbu (Marafiq) (2083.SR) operates as Saudi Arabia's first private integrated utility provider, delivering power, water, gas, and wastewater services primarily to industrial, governmental, commercial, and residential customers in the industrial cities of Jubail, Yanbu, Jazan City for Primary and Downstream Industries, and Ras Al Khair; its core offerings encompass electric power generation, transmission, distribution, and retail sales; desalinated, treated, potable, process, and industrial water production, storage, and distribution; seawater cooling systems for heavy industries; sanitary and industrial wastewater treatment, recycling, and disposal with capacity to recycle 387,000 cubic meters annually; and sales gas distribution and retail, including as the sole supplier to Yanbu Light Industrial Park Expansion since 2011. The company manages advanced centralized integrated complexes, notably one of the largest in Yanbu, alongside extensive water facilities in Jubail, supporting Saudi Arabia's petrochemical, mining, and heavy industry sectors under Vision 2030's economic diversification goals. Incorporated in 2001 and commencing commercial operations in 2003, Marafiq maintains its headquarters in Jubail Industrial City, Saudi Arabia, with key operations in Yanbu Industrial City; it operates through segments including Power, Water, Gas, Independent Water and Power (such as Jubail Water and Power Company or JWAP), TAWREED for utility procurement and resale, and Corporate activities. Recent developments include joining the Miahona and BESIX consortium in July 2024 as a 35% stakeholder in a SAR 1.5 billion Al project under Saudi Water Partnership Company; securing a SAR 1.3 billion Sharia-compliant syndicated Murabaha facility in early 2024 for capital expenditures; and signing a landmark 30-year concession in September 2025 with SATORP, Veolia, and Lamar for a $500 million industrial wastewater reuse plant at Jubail's AMIRAL Complex, featuring nearly 8.76 million cubic meters annual capacity, resource recovery of water and spent caustic, and operations commencing in Q3 2028 to advance circular economy and sustainability initiatives. These strategic alliances and financings underscore Marafiq's expansion in sustainable infrastructure and wastewater management amid growing industrial demand.