Gia Lai Electricity JSC

Gia Lai Electricity JSC

HHOSE:GEG
12,050.00
VND
-50.00
(-0.41%)
5.53TMarket Cap
Dec 02Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,644
4,927.22
4,938.89
3,737.61
5,563.74
5,750.45
6,180.67
7,970.97
- -
Basic EPS, GAAP
425.17
1,066.72
851.15
765.4
839.1
260.36
198.68
1,774.59
- -
Free Cash Flow per Basic Share
-4,903.91
-12,751.52
-1,186.35
-8,980.2
-10,905.47
-1,374.16
2,154.47
1,393.06
154.53
Dividend per Share
442.69
709.4
117.65
379.17
151.84
224.06
202.53
204.22
198.45
Book Value per Share
6,396.43
6,820.48
8,038.16
8,977.34
9,663.44
9,855.89
10,055.29
11,694.33
12,268.05
Tangible Book Value per Share
6,354.22
6,745.97
7,982.75
8,914.27
9,564.82
9,769.88
9,979.97
11,622.81
12,158.46
Basic Weighted Avg Shares
340
235
302
370
376
376
376
376
386
Sales/Revenue/Turnover
559,488
1,159,374
1,493,323
1,381,119
2,093,233
2,163,456
2,325,314
2,998,867
- -
Operating Margin (%)
40.89
46.39
43.17
47.27
40.64
44.44
40.32
50.5
- -
Depreciation Expense
97,545
285,016
354,012
414,422
651,715
697,158
804,298
799,717
- -
Net Income, GAAP
144,693
251,000
257,355
282,832
315,693
137,244
114,823
708,522
- -
Effective Tax Rate (%)
9.51
4.42
4.41
11.74
8.9
26.51
49.28
3.26
- -
Profit Margin (%)
25.86
21.65
17.23
20.48
15.08
6.34
4.94
23.63
- -
Working Capital
701,629
353,985
678,215
438,474
47,814
-220,680
596,552
892,253
721,414
LT Debt
1,420,255
3,343,143
3,200,587
6,695,140
9,264,097
8,681,996
8,596,079
7,726,997
7,653,932
Total Equity
2,407,935
2,579,628
3,467,916
3,737,693
5,629,735
5,767,322
5,764,489
6,497,712
6,751,030
Return on Invested Capital (%)
- -
5.57
4.21
2.79
2.89
0.92
0.59
6.32
- -
Return on Capital (%)
- -
8.56
8.13
6.39
6.06
4.77
3.48
7.47
- -
Return on Common Equity (%)
- -
11.16
9.57
8.79
9
2.67
2
16.32
- -

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
615,911
549,427
740,954
LT Borrowings
7,704,678
7,607,003
7,636,474
LT Finance Leases
22,320
19,889
17,458
Preferred Equity and Hybrid Capital
564,960
564,960
564,960
Shares Outstanding
376
376
376
Market Capitalization
5,517,949
5,930,004
5,530,442

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,776,350
1,954,802
1,795,327
Cash, Cash Equivalents & STI
421,527
416,364
499,675
Accounts Receivable, Net
823,514
946,008
628,027
Inventories
46,145
53,383
59,336
Total Current Liabilities
884,097
745,119
1,073,913
Payables & Accruals
- -
- -
- -
ST Debt
615,911
549,427
740,954
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.7%
12.72%
Free Cash Flow
- -
93.84%
-35.34%
Net Income, GAAP
- -
93.14%
517.06%
Sales/Revenue/Turnover
- -
16.77%
28.97%
Total Cash Common Dividend
- -
38.64%
-0.47%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
739,215
487,633
543,139
555,328
2,325,314
2025
1,112,756
624,339
- -
590,444
2,998,867
2026
767,379
580,335
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
249.52
47.17
-77.14
82.5
198.68
2025
952.05
356
- -
221.8
1,774.59
2026
523.55
74.9
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
202.43
202.53
2025
0.56
0.16
- -
203.3
204.22
2026
0.07
0.11
- -
- -
- -

Company Description

CEO
Ha Thai Nguyen
Full Time Employees
509
Sector
Utilities
Industry
Electric utilities
Address
Pleiku Vietnam
IPO Date
Sep 19, 2019
Website
geccom.vn
Business
Gia Lai Electricity Joint Stock Company is a Vietnam-based clean energy developer, independent power producer, and utility services provider primarily engaged in the generation, transmission, and wholesale distribution of renewable electricity. The company develops, owns, and manages a diversified renewable power asset portfolio that includes small and medium-scale run-of-river hydroelectric power plants located across the Central Highlands and Central Vietnam; utility-scale grid-connected solar photovoltaic farms, including the Phong Dien, Krong Pa, Truc Son, Duc Hue 1, and Ham Phu 2 facilities; commercial and industrial rooftop solar power systems; and onshore as well as nearshore wind power farms, including the Tan Phu Dong 1, Tan Phu Dong 2, and Ia Bang 1 projects. In addition to power generation, the company offers specialized technical and energy services; including engineering, procurement, and construction management; electrical testing, calibration, and commissioning; asset operation and maintenance services for third-party solar and wind installations; power line and substation construction; and technical consultancy for renewable energy projects. Founded in 1989 and headquartered in Pleiku, Gia Lai Province, Vietnam, the company serves as the flagship renewable energy platform of TTC Group and sells bulk power primarily to state-owned utility Vietnam Electricity under long-term power purchase agreements, alongside direct energy solutions for commercial and industrial clients. Its operational footprint spans major energy resource corridors throughout the Central Highlands, South Central Coast, and Mekong Delta regions of Vietnam. In recent developments, the company achieved commercial operation of its 100-megawatt Tan Phu Dong 1 nearshore wind power project in Tien Giang Province, significantly increasing its total operational power capacity. Following the strategic equity acquisition by Japan-based power generation firm JERA Co., Inc., the company has integrated international technical collaboration to enhance plant performance, improve operational and maintenance efficiency, and pursue decarbonization opportunities aligned with Vietnam's National Power Development Plan VIII. Additionally, the company has executed targeted green bond issuances and debt restructuring initiatives to finance ongoing renewable energy projects and expanded its commercial and industrial rooftop solar solutions across major industrial parks in Southern Vietnam.