Vietnam National Petroleum Group

Vietnam National Petroleum Group

HHOSE:PLX
35,850.00
VND
+700.00
(+1.99%)
46.95TMarket Cap
Dec 02Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
112,141.88
133,536.1
165,628.48
159,341.1
103,084.83
134,917.05
239,308.73
215,631.08
223,531.53
243,881.95
- -
Basic EPS, GAAP
4,253.86
3,013.32
3,234.26
3,494.16
822.28
2,266.26
1,141
2,230.38
2,274.38
2,105.52
- -
Free Cash Flow per Basic Share
1,343.96
-1,047.75
1,759.67
1,478.05
2,905.49
-1,840.51
2,338.62
2,850.29
296.92
1,045.13
2,047.88
Dividend per Share
136.62
3,456.26
3,183.02
2,832.93
3,303.48
1,293.01
1,373.8
865.51
1,658.61
1,357.45
79.9
Book Value per Share
17,239.9
17,707.19
17,556.48
19,344.97
17,363.53
20,612.98
19,276.92
20,415.31
20,480.89
20,625.43
20,258.06
Tangible Book Value per Share
15,604.86
16,028.71
15,801.99
17,579.23
15,573.06
18,754.09
17,447.23
18,570.29
18,602.4
18,671.1
18,264.86
Basic Weighted Avg Shares
1,098
1,151
1,159
1,190
1,202
1,253
1,271
1,271
1,271
1,271
1,303
Sales/Revenue/Turnover
123,096,517
153,697,057
191,932,474
189,603,525
123,918,650
169,008,605
304,063,811
273,979,176
284,017,425
309,874,515
- -
Operating Margin (%)
4.46
2.71
2.5
2.55
0.51
1.65
0.33
0.79
0.98
0.79
- -
Depreciation Expense
2,051,897
2,270,612
2,068,565
2,030,469
2,146,848
2,248,265
2,168,347
2,184,795
2,177,194
2,303,281
2,291,536
Net Income, GAAP
4,669,396
3,468,270
3,747,899
4,157,779
988,465
2,838,904
1,449,741
2,833,907
2,889,804
2,675,260
- -
Effective Tax Rate (%)
18.3
18.25
19.76
17.2
11.14
17.57
16.21
22.04
20.42
16.93
- -
Profit Margin (%)
3.79
2.26
1.95
2.19
0.8
1.68
0.48
1.03
1.02
0.86
- -
Working Capital
5,434,158
4,768,579
3,110,747
4,580,109
2,397,144
6,096,580
4,475,614
7,646,314
8,363,908
4,206,844
3,542,416
LT Debt
2,852,389
2,406,437
1,350,371
1,444,938
1,299,472
1,144,339
823,351
646,814
487,102
609,034
614,642
Total Equity
23,200,605
23,383,985
23,092,272
25,923,321
24,126,402
28,260,192
27,782,611
29,202,107
29,307,974
29,561,743
29,153,584
Return on Invested Capital (%)
- -
9.87
9.74
10.87
2.43
6.49
3.62
6.29
5.96
5.96
- -
Return on Capital (%)
- -
9.61
10.44
10.85
3.32
7.28
3.58
7.22
6.39
6.26
- -
Return on Common Equity (%)
- -
17.13
18.34
19.17
4.47
12.27
5.84
11.24
11.12
10.24
- -

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18,085,030
10,352,301
10,059,686
LT Borrowings
609,034
652,776
614,642
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,271
1,271
1,271
Market Capitalization
44,851,906
51,331,926
46,948,383

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
59,561,172
79,846,756
61,285,424
Cash, Cash Equivalents & STI
28,533,187
27,635,702
17,788,181
Accounts Receivable, Net
15,782,707
19,244,903
19,719,738
Inventories
13,861,853
29,753,883
20,178,996
Total Current Liabilities
55,354,328
76,146,304
57,743,007
Payables & Accruals
- -
- -
- -
ST Debt
18,085,030
10,352,301
10,059,686
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
4.36%
0.87%
Free Cash Flow
- -
-42.12%
251.99%
Net Income, GAAP
- -
45.66%
-7.42%
Sales/Revenue/Turnover
- -
23.83%
9.1%
Total Cash Common Dividend
- -
-2.99%
-18.16%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
75,106,197
73,559,419
64,324,389
71,037,772
284,017,425
2025
67,861,030
76,538,980
- -
81,892,813
309,874,515
2026
98,697,936
136,218,134
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
815
868
51
426.52
2,274.38
2025
86
972
- -
460.93
2,105.52
2026
-521
2,329
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-113.24
159.77
1,658.61
2025
0.01
1,153.01
-33.84
115.6
1,357.45
2026
0.07
0.09
- -
- -
- -

Company Description

CEO
Hai Nam Dao
Full Time Employees
26,123
Sector
Distribution services
Industry
Wholesale distributors
Address
Hanoi Vietnam
IPO Date
Apr 21, 2017
Business
Vietnam National Petroleum Group (HOSE: PLX), widely known as Petrolimex, is a Vietnam-based energy conglomerate primarily engaged in the import, export, storage, processing, wholesale distribution, and retail marketing of petroleum, refined oil products, and related petrochemicals. Founded in 1956 and headquartered in Hanoi, Vietnam, the company operates as the country's leading downstream petroleum distributor, serving industrial enterprises, transportation sectors, commercial clients, state agencies, and individual retail consumers across domestic and regional markets. The group operates through distinct business segments, offering a comprehensive portfolio of products and services that includes petroleum products such as Mogas 95, Mogas 92, E5 RON 92 bio-fuel, Euro 5-compliant RON 95-V gasoline, Euro 4 and Euro 5 diesel oils (DO 0.05S-II and DO 0.001S-V), kerosene, fuel oil (FO), and aviation fuel (Jet A-1); petrochemicals and chemical products comprising automotive engine lubricants, industrial gear oils, marine lubricants, process oils, greases, solvents, and specialty asphalt/bitumen through Petrolimex Petrochemical Corporation (PLC); liquefied petroleum gas (LPG) products, including bottled LPG for households, bulk industrial LPG, and auto LPG distributed by Petrolimex Gas Corporation (PGC); marine, coastal, pipeline, and inland waterway transportation services for petroleum and chemical cargo operated by Petrolimex Tanker Corporation (PG Tanker) and its maritime shipping subsidiaries; engineering, construction, technical maintenance, and automation services for petroleum storage terminals, pipeline networks, and fuel metering systems provided via Petrolimex Information Technology and Telecommunication Joint Stock Company (PIACOM) and mechanical engineering units; and non-fuel retail and financial services consisting of property and casualty insurance, reinsurance, and maritime insurance provided by Petrolimex Insurance Corporation (PJICO), alongside station-based retail convenience store chains (P-Mart), car care services, and automated vehicle wash stations. Geographically, Petrolimex manages an extensive nationwide infrastructure network spanning all 63 provinces and municipalities in Vietnam, comprising thousands of company-owned and franchised petrol stations, coastal and inland petroleum depots, bonded warehouses, and dedicated pipeline systems, while maintaining international trading and distribution operations in Singapore through Petrolimex Singapore Pte. Ltd. and in Laos through Petrolimex Laos. The company is majority-owned by the Government of Vietnam through the Commission for the Management of State Capital at Enterprises (CMSC), with Japan's ENEOS Corporation serving as a major foreign strategic corporate shareholder. In recent operational and strategic developments, Petrolimex completed the full divestment of its equity stake in Petrolimex Commercial Joint Stock Bank (PG Bank) to streamline its operational focus strictly toward its core petroleum, petrochemical, and energy infrastructure businesses. Concurrently, the group accelerated its green energy transition and digital transformation initiatives by forming a strategic nationwide partnership with electric vehicle manufacturer VinFast to install and operate EV charging stations and battery-swapping infrastructure across its extensive retail station network; rolling out an integrated automated non-cash payment ecosystem, biometric verification, and the Petrolimex ID digital customer loyalty platform across all retail locations; and expanding the supply of ultra-low-emission Euro 5 standard fuels while initiating feasibility studies for rooftop solar integration at fuel depots, sustainable aviation fuel (SAF) distribution, and green hydrogen supply chains.