PT Asuransi Dayin Mitra Tbk

PT Asuransi Dayin Mitra Tbk

IIDX:ASDM
490.00
IDR
+8.00
(+1.66%)
50.09EPS
10.78P/E
207.36BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
440.01
484.06
531.31
505.27
521.23
514.83
613.73
536.87
522.16
560.47
627.51
685
756.93
779.92
Basic EPS, GAAP
85.65
98.91
115.29
101.69
104.89
99.11
72.5
69.8
52.76
48.31
54.79
75.07
47.01
50.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
27.04
28.5
32.5
34
34.5
34.5
36.5
39
47.5
36
33
40
50
- -
Book Value per Share
492.89
561.1
642.98
708.95
769.25
841.05
870.06
922.94
941.92
950.85
880.36
948.47
945.12
940.93
Tangible Book Value per Share
492.89
561.1
642.98
708.95
769.25
841.05
870.06
922.94
941.92
950.85
880.36
948.47
945.12
940.93
Basic Weighted Avg Shares
383
384
384
384
384
384
384
384
384
384
384
384
384
384
Sales/Revenue/Turnover
168,724
185,879
204,025
194,022
200,152
197,695
235,673
206,159
200,510
215,219
240,964
263,039
290,662
299,490
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
3,828
3,849
4,332
4,464
5,246
5,681
5,764
8,709
8,414
7,436
7,103
8,567
9,679
9,966
Net Income, GAAP
32,841
37,980
44,273
39,051
40,278
38,059
27,839
26,805
20,261
18,551
21,038
28,826
18,051
19,235
Effective Tax Rate (%)
11.66
14.97
20.5
12.41
15.58
18.63
10.87
7.65
4.51
21.8
14.76
8.3
9.62
4.84
Profit Margin (%)
19.46
20.43
21.7
20.13
20.12
19.25
11.81
13
10.1
8.62
8.73
10.96
6.21
6.42
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
7,035
4,140
7,320
4,083
8,872
5,921
4,473
Total Equity
188,422
215,461
246,906
272,237
295,392
322,963
334,103
354,410
361,696
365,126
338,058
364,212
362,927
361,317
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
18.06
18.81
19.15
15.04
14.19
12.31
8.47
7.93
5.55
5.03
5.89
8.06
4.87
5.01
Return on Common Equity (%)
18.06
18.81
19.15
15.04
14.19
12.31
8.47
7.79
5.66
5.1
5.98
8.21
4.96
5.03

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
5,921
5,205
4,473
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
384
384
384
Market Capitalization
228,480
236,160
207,360

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
10,542
13,958
11,633
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.06%
0.6%
-0.35%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-6.45%
-3.96%
-37.38%
Sales/Revenue/Turnover
3.99%
7.24%
10.5%
Total Cash Common Dividend
- -
7.09%
25%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
62,729
67,696
54,735
86,577
263,039
2025
64,265
78,445
- -
57,679
290,662
2026
74,464
88,902
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.95
16.84
8.98
40.68
75.07
2025
11.64
17.06
- -
4.78
47.01
2026
9.84
18.4
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
40
2025
- -
- -
- -
- -
50
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dewi Mandrawan
Full Time Employees
241
Sector
Finance
Industry
Multi-line insurance
Address
Wisma Hayam Wuruk Jakarta JK Indonesia 10120
IPO Date
Dec 15, 1989
Business
PT Asuransi Dayin Mitra Tbk (ASDM.JK) provides general non-life insurance products and services in Indonesia. The company operates through Fire, Marine Hull, Motor Vehicle, Accident, and Other segments; offers fire insurance covering loss or damage from fire, lightning, explosions, aircraft crashes, smoke, riots, floods, and earthquakes; motor vehicle insurance; marine cargo and marine hull insurance; aviation insurance; money insurance; personal accident insurance; engineering insurance including heavy and movable equipment; liability insurance for third-party property damage or bodily injury; cyber risk insurance; micro insurance; travel insurance such as Dayin Travelmate; and specialized retail products including Dayin Rumah for home protection and Dayin Usaha for business coverage. Founded in 1982 and listed on the Indonesia Stock Exchange since 1989, the company maintains its headquarters at Wisma Hayam Wuruk, 7th Floor, Jl. Hayam Wuruk No. 8, Jakarta 10120, Indonesia. It serves individual and business customers through 11 branch offices in cities including Medan, Makassar, Palembang, Samarinda, Bandar Lampung, Solo, Bandung, Denpasar, Semarang, and Surabaya; and 4 marketing representative offices in Cirebon, Balikpapan, Yogyakarta, and Tangerang. PT Asuransi Dayin Mitra Tbk functions as a subsidiary of PT Equity Development Investment Tbk. In a recent major development, the company held an Extraordinary General Meeting of Shareholders on November 27, 2025, approving changes to its board of commissioners structure, including the resignation of independent commissioner Imelda Siaha and the appointment of Bisma Subrata as independent commissioner effective immediately, aligning with the remaining terms of other board members; this adjustment has no material impact on operations, legal standing, financial condition, or business continuity. The company underwent a 1:2 stock split on December 14, 2023, and received recognition as Best General Insurance 2025 in the equity category of Rp 250-500 billion at the Insurance Awards. No significant acquisitions, funding rounds, partnerships, new product launches, or strategic expansions were reported in the last 1-2 years.