PT Autopedia Sukses Lestari Tbk

PT Autopedia Sukses Lestari Tbk

IIDX:ASLC
45.00
IDR
0.00
(0.00%)
2.58EPS
23.08P/E
739.29BMarket Cap
Nov 04Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.56
12.1
14.73
13.93
38.29
53.54
68.77
78.75
90.05
Basic EPS, GAAP
1.18
1.29
1.61
0.82
0.04
1.8
3.54
3.3
2.51
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
1.96
- -
- -
0.37
0.15
1.31
1.09
Book Value per Share
3.7
12.22
12.84
2.49
52.73
54.33
57.62
60.31
59.18
Tangible Book Value per Share
3.7
6.14
7.06
-3.4
46.27
47.96
51.52
54.59
53.65
Basic Weighted Avg Shares
12,746
12,746
12,746
12,746
12,534
12,746
12,746
12,746
12,732
Sales/Revenue/Turnover
58,185
154,246
187,789
177,555
479,889
682,406
876,552
1,003,800
1,146,575
Operating Margin (%)
31.65
22.39
25.31
21.63
-0.66
2.62
5.21
3.81
2.05
Depreciation Expense
1,357
7,186
27,120
29,631
32,043
35,635
41,790
48,055
49,858
Net Income, GAAP
15,005
16,471
20,534
10,452
477
22,952
45,110
42,079
31,998
Effective Tax Rate (%)
24.71
33.94
22.99
32.63
35.1
18.98
20.51
18.86
16.81
Profit Margin (%)
25.79
10.68
10.93
5.89
0.1
3.36
5.15
4.19
2.79
Working Capital
35,389
109,861
17,108
-184,566
420,191
401,250
411,332
453,602
440,071
LT Debt
- -
- -
4,861
7,230
5,162
5,193
6,277
17,779
13,684
Total Equity
47,126
226,288
242,289
61,602
705,138
704,865
750,225
785,751
769,466
Return on Invested Capital (%)
- -
15.37
14.7
-14.82
-0.51
2
4.81
3.91
2.43
Return on Capital (%)
- -
4.61
0.74
0.23
-0.19
2.86
5.62
5.18
4.13
Return on Common Equity (%)
- -
16.24
12.86
10.7
0.14
3.36
6.32
5.6
4.27

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,075
6,953
6,808
LT Borrowings
- -
- -
- -
LT Finance Leases
17,779
15,510
13,684
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12,746
12,746
12,746
Market Capitalization
1,108,933
955,977
739,289

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
573,442
548,122
582,288
Cash, Cash Equivalents & STI
418,896
397,039
329,455
Accounts Receivable, Net
69,314
60,116
86,511
Inventories
75,291
68,109
148,255
Total Current Liabilities
119,840
97,707
142,217
Payables & Accruals
- -
- -
- -
ST Debt
1,075
6,953
6,808
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
196.25%
4.74%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
931.65%
-6.72%
Sales/Revenue/Turnover
- -
50%
14.52%
Total Cash Common Dividend
- -
- -
757.26%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
183,319
198,459
236,403
258,372
876,552
2025
222,515
224,582
265,877
290,827
1,003,800
2026
283,597
306,274
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.2
0.71
1.24
0.38
3.54
2025
0.97
0.49
0.89
0.95
3.3
2026
0.56
0.11
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.15
2025
- -
- -
- -
1.09
1.31
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jany Candra
Full Time Employees
191
Sector
Distribution services
Industry
Wholesale distributors
Address
Jl. Prof. Dr. Satrio Kavling 18 Jakarta Selatan JK Indonesia 12940
IPO Date
Jan 25, 2022
Business
PT Autopedia Sukses Lestari Tbk (ASLC.JK) operates as an automotive holding company in Indonesia, primarily engaging in auctions of two- and four-wheeled vehicles through its subsidiary PT JBA Indonesia under the BidWin and JBA brands; retail sales of new and used cars and motorcycles via the Caroline.id online-to-offline platform and showrooms; vehicle pricing and valuation services powered by AI through Cartalog.id; pawning services for vehicles via subsidiary PT Autopedia Sukses Gadai (ASG); software publishing; operation of digital platforms and web portals; and provision of business consulting and brokerage services. Founded in 2013 and headquartered in South Jakarta, Indonesia, the company, a subsidiary of PT Adi Sarana Armada Tbk and part of the Triputra Group, serves leasing companies, dealers, corporates, and individual customers primarily in Indonesia with auction networks across major cities including 34 sites and 18 Caroline showrooms concentrated in Greater Jakarta and West Java; it formerly operated as PT Adi Sarana Lelang before changing its name in September 2021 and listing on the Indonesia Stock Exchange in 2022. Recent developments include increasing its stake in JBA Indonesia to 92.2% to bolster auction capabilities; injecting capital into ASG totaling IDR 17.5 billion through 2024 to expand pawn branches targeting three by year-end and support funding for auction customers; launching MotoGadai as an automotive pawn extension in 2023-24; opening 16 new Caroline.id branches to reach 18 showrooms; and developing an AI-powered pricing engine to enhance digital ecosystem transparency and efficiency.