PT Estika Tata Tiara Tbk

PT Estika Tata Tiara Tbk

IIDX:BEEF
316.00
IDR
0.00
(0.00%)
10.53EPS
12.04P/E
1.03TMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
282.6
363.07
388.99
411.71
600.94
334.56
65.4
17.98
75.34
607.22
797.3
627.27
Basic EPS, GAAP
6.3
6.92
13.61
13.66
15.46
-161.18
-83.37
-43.01
7.03
12.68
15.92
10.55
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
22.98
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
41.08
48.92
90.46
104.48
167.85
3.25
-80.21
-122.07
17.38
32.13
48.04
45.54
Tangible Book Value per Share
37.1
45.4
87.39
101.82
165.62
1.56
-81.43
-122.84
17.29
32.11
48.03
45.53
Basic Weighted Avg Shares
2,176
2,176
2,176
2,176
2,176
2,176
2,176
2,176
8,120
8,120
8,120
7,840
Sales/Revenue/Turnover
614,969
790,072
846,493
895,933
1,307,726
728,034
142,315
39,117
611,771
4,930,800
6,474,280
4,918,132
Operating Margin (%)
3.24
4.04
5.92
10.01
9.33
-43.09
-37.66
-160.89
3.81
3.49
3.43
3.8
Depreciation Expense
2,731
3,668
6,583
6,598
7,250
8,214
8,014
8,472
10,954
21,304
32,070
44,843
Net Income, GAAP
13,712
15,055
29,610
29,723
33,639
-350,745
-181,434
-93,605
57,069
102,996
129,262
82,699
Effective Tax Rate (%)
22.04
26.06
21.58
25.89
30.79
- -
- -
- -
17.38
28.1
19.78
15.79
Profit Margin (%)
2.23
1.91
3.5
3.32
2.57
-48.18
-127.49
-239.3
9.33
2.09
2
1.68
Working Capital
47,570
38,381
14,200
25,740
80,152
-169,882
-416,742
-260,210
-189,960
-1,028
27,686
384
LT Debt
12,644
24,729
131,942
138,329
137,080
298,907
253,806
557
678
139,074
358,982
337,917
Total Equity
89,391
106,454
197,779
229,687
369,138
7,249
-174,360
-266,288
140,539
261,987
391,074
370,679
Return on Invested Capital (%)
- -
15.83
13.11
14.23
12.45
- -
- -
- -
-33.71
20.63
11.94
13.27
Return on Capital (%)
- -
13.99
15.22
13.72
12.16
- -
- -
- -
-93.71
21.39
12.15
13.25
Return on Common Equity (%)
- -
15.37
19.53
14.01
11.35
-188.41
- -
- -
- -
51.24
39.71
24.53

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,205,127
1,056,108
1,089,480
LT Borrowings
357,200
353,330
335,544
LT Finance Leases
1,782
2,506
2,373
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,120
8,120
8,120
Market Capitalization
3,702,834
1,932,619
1,031,272

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,313,973
1,164,399
1,131,743
Cash, Cash Equivalents & STI
18,536
17,099
19,222
Accounts Receivable, Net
217,804
107,590
46,879
Inventories
1,018,431
681,695
865,851
Total Current Liabilities
1,286,287
1,110,444
1,131,359
Payables & Accruals
- -
- -
- -
ST Debt
1,205,127
1,056,108
1,089,480
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-238.59%
-493.92%
49.27%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-117.43%
-30.33%
25.5%
Sales/Revenue/Turnover
209.14%
409.66%
31.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
227,921
1,133,675
1,282,921
2,286,283
4,930,800
2025
2,368,037
1,085,514
- -
1,456,592
6,474,280
2026
1,270,515
1,105,511
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.8
3.23
-0.09
7.78
12.68
2025
5.37
4.2
- -
3.72
15.92
2026
2.61
0.14
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ir. Imam Subowo
Full Time Employees
825
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
Equity Tower Jakarta JK Indonesia 12190
IPO Date
Jan 10, 2019
Website
kibif.com
Business
PT Estika Tata Tiara Tbk (Ticker: BEEF.JK) is an Indonesian-based company primarily engaged in the manufacturing and distribution of animal protein products. The company offers a comprehensive range of products including beef; processed meat products such as sausages and meatballs; and animal feed ingredients. It operates under several well-known brands serving both retail and institutional customers, targeting the domestic Indonesian market with expanding regional outreach. Founded in 1987, PT Estika Tata Tiara Tbk is headquartered in Jakarta, Indonesia. The company specializes in integrated animal protein production, which includes livestock farming, feed production, slaughtering, meat processing, and product distribution. Its core product categories include fresh beef, frozen meat, processed meat products, and specialized feed formulations designed to optimize livestock growth and quality. PT Estika Tata Tiara Tbk serves various customer segments, including supermarkets, food service providers, and food processing companies across Indonesia. In the last 1 to 2 years, PT Estika Tata Tiara Tbk has undertaken important strategic initiatives to strengthen its market presence, including expanding feed production capacity to support sustainable livestock supply chains, launching new product variants targeting health-conscious consumers, and forming strategic partnerships with local livestock farmers to enhance supply reliability. The company has also invested in modernizing its production facilities and logistics networks to improve operational efficiency and product quality compliance. There have been no reports of major corporate name changes or restructurings during this period. As an established player in Indonesia's agribusiness and animal protein industry, PT Estika Tata Tiara Tbk competes in the broader food processing and livestock sectors, leveraging integrated operations to optimize value creation. Its operations focus largely on Indonesia, with ongoing growth initiatives to serve increasing demand for high-quality meat products domestically. The company maintains relationships with several subsidiaries and partners aligned with its supply chain and product development activities.