PT Bank Pembangunan Daerah Jawa Timur Tbk Class B

PT Bank Pembangunan Daerah Jawa Timur Tbk Class B

IIDX:BJTM
500.00
IDR
0.00
(0.00%)
145.01EPS
4.94P/E
7.58TMarket Cap
Nov 03Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
182.05
210.35
232.73
255.78
259.48
275.26
300.62
303.39
337.72
359.78
371.17
427
541.68
636.03
Basic EPS, GAAP
55.26
62.95
59.29
68.88
77.51
84.15
91.8
99.16
101.43
102.75
97.91
85.36
102.93
102.27
Free Cash Flow per Basic Share
76.38
93.89
206.64
-79.01
443.41
627.38
154.43
-17.49
1,737.61
-599
-655.72
-240.2
-411.38
-472.9
Dividend per Share
39.74
40.61
41.86
42.97
43.61
44.09
45.61
48.2
48.85
52.11
53.09
54.39
66.23
105.45
Book Value per Share
383.35
405.13
422.01
482.41
521.96
565.62
601.34
666.31
726.62
762.27
809.24
833.31
909.08
867.9
Tangible Book Value per Share
383.35
405.13
422.01
482.41
521.96
565.62
601.34
666.31
726.62
760.63
807.67
822.46
880.96
839.25
Basic Weighted Avg Shares
14,918
14,918
14,918
14,928
14,957
14,977
14,994
15,015
15,015
15,015
15,015
15,015
15,015
15,015
Sales/Revenue/Turnover
2,715,758
3,137,959
3,471,733
3,818,205
3,880,977
4,122,503
4,507,573
4,555,625
5,070,997
5,402,273
5,573,233
6,411,656
8,133,542
9,550,335
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
37,711
42,115
49,735
66,899
58,205
47,505
44,993
109,944
113,934
164,880
150,752
152,468
191,479
235,397
Net Income, GAAP
824,312
939,084
884,503
1,028,216
1,159,370
1,260,308
1,376,505
1,488,962
1,523,070
1,542,824
1,470,105
1,281,718
1,545,518
1,535,705
Effective Tax Rate (%)
28.54
31.74
29.87
29.19
29.17
28.13
26.16
1.22
21.41
24
22.33
22.99
22.72
21.01
Profit Margin (%)
30.35
29.93
25.48
26.93
29.87
30.57
30.54
32.68
30.03
28.56
26.38
19.99
19
16.08
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
324,906
325,888
499,223
981,954
1,306,014
735,676
1,880,271
754,900
708,364
631,464
634,818
1,669,417
7,961,931
5,677,666
Total Equity
5,718,663
6,043,635
6,295,461
7,209,572
7,816,074
8,471,936
9,021,558
10,004,948
10,910,539
11,445,861
12,151,069
14,600,039
22,499,302
21,644,587
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
13.89
15.13
13.44
13.72
13.39
13.75
13.69
13.75
13.61
13.02
11.83
8.73
6.31
4.38
Return on Common Equity (%)
14.71
15.97
14.34
15.23
15.43
15.48
15.74
15.65
14.56
13.8
12.46
10.39
11.81
11.86

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15,015
15,015
15,015
Market Capitalization
8,108,369
8,558,834
7,582,827

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
20,195,490
20,144,724
18,611,709
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.31%
18.87%
54.1%
Free Cash Flow
-1,109.85%
-2,030.59%
71.26%
Net Income, GAAP
6.18%
1.33%
20.58%
Sales/Revenue/Turnover
9.11%
12.58%
26.86%
Total Cash Common Dividend
4.92%
6.82%
21.77%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,452,869
1,538,259
1,541,874
1,904,680
6,411,656
2025
1,959,551
1,883,957
- -
2,292,930
8,133,542
2026
2,710,000
2,663,448
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.76
20.71
20.59
23.42
85.36
2025
19.84
27.29
- -
26.43
102.93
2026
25.83
22.74
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54.39
- -
- -
- -
54.39
2025
- -
- -
- -
-0.99
66.23
2026
27.79
78.65
- -
- -
- -

Company Description

CEO
Winardi Legowo
Full Time Employees
4,338
Sector
Finance
Industry
Major banks
Address
Jalan Basuki Rachmat No 98 - 104 Surabaya JI Indonesia 60271
IPO Date
Jul 3, 2012
Business
PT Bank Pembangunan Daerah Jawa Timur Tbk (BJTM.JK), known as Bank Jatim, operates as a regional development bank focused on supporting economic growth in East Java, Indonesia, through a comprehensive range of conventional and sharia-compliant banking products and services; these include deposit products such as Rupiah and foreign currency current accounts, savings accounts, and time deposits; consumer and personal loans encompassing property financing, multiguna loans, motor vehicle loans, gold guarantee credit, and cash collateral facilities; commercial, corporate, and syndicated loans; micro, retail, and government program loans; treasury products like foreign exchange, hedging forward contracts, bank notes, and deposit on call; trade finance services including letters of credit, documentary collections, bill purchasing, and shipping guarantees; sharia financing and fund products; and digital services such as ATM access, internet banking, mobile banking, SMS banking, virtual accounts, electronic government staff cards, safe deposit boxes, and Jatim Priority premium services. Headquartered at Jl. Basuki Rachmat No. 98-104 in Surabaya, East Java, the bank was founded on August 17, 1961, originally as PT Bank Pembangunan Daerah Djawa Timur before renaming in 1976, and maintains an extensive network of approximately 41 conventional branches, seven sharia branches, over 160 sub-branches and agents, and additional payment points across East Java to serve individuals, small and medium enterprises, corporations, and regional governments. Bank Jatim targets local businesses, agriculture, public sector entities, and retail customers, employing around 4,350 to 7,100 staff while emphasizing digital transformation and sharia unit expansion since introducing its Sharia Business Unit in 2007. In recent developments, Bank Jatim held its Annual General Meeting of Shareholders (RUPST) for fiscal year 2024 on May 22, 2025, approving a dividend distribution of Rp 821 billion, appointing Winardi Legowo as candidate President Director, and implementing changes to the articles of association alongside a recovery plan; the bank also executed a capital participation into Bank NTB Syariah as part of its Regional Development Bank (KUB) group strategy initiated in 2024, with plans to extend similar collaborations to banks in Lampung, NTT, Sultra, and Banten. Strategic partnerships expanded in 2024-2025, including a October 2024 cooperation with PT Eratani Teknologi Nusantara to enhance agricultural financing via KUR loans up to Rp 500 million, Kredit Jatim Mikro, and agricultural machinery financing up to Rp 2 billion with credit risk guarantees; a September 2024 MoU with Bojonegoro Regency Government for digitalizing regional financial management to optimize revenues and support non-cash initiatives; another MoU with Universitas Hayam Wuruk Perbanas for financial services, education, research, and HR development; and a recent agreement with East Java Regional Police (Polda Jatim) to strengthen institutional synergies.