PT Garuda Metalindo Tbk

PT Garuda Metalindo Tbk

IIDX:BOLT
745.00
IDR
0.00
(0.00%)
64.30EPS
13.99P/E
1.78TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
410.4
515.08
448.46
447.02
506.54
514.91
336.59
504.26
606.99
625.28
724.78
711.09
738.52
Basic EPS, GAAP
- -
49.17
58.6
46.29
39.6
32.05
21.27
-23.85
28.71
33.91
47.49
40.33
56.41
54.31
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
1.07
77.98
25.01
27.77
32
12
- -
- -
10
25
35
20
- -
Book Value per Share
31.89
223.94
357.3
382.65
279.3
285.89
294.84
269.24
316.66
340.13
404.9
406.38
381.16
360.19
Tangible Book Value per Share
31.89
223.94
357.3
382.65
279.3
282.32
290.98
267.15
312.97
335.54
399.59
400.2
374.97
354
Basic Weighted Avg Shares
2,344
2,344
1,667
2,344
2,344
2,344
2,344
2,344
2,344
2,344
2,344
2,344
2,344
2,344
Sales/Revenue/Turnover
- -
961,863
858,650
1,051,070
1,047,701
1,187,195
1,206,818
788,873
1,181,849
1,422,635
1,465,498
1,698,709
1,666,626
1,730,899
Operating Margin (%)
- -
18.59
18.45
16.14
15.39
12.68
8.35
-2.23
11.15
7.88
11.43
10.64
12.33
11.85
Depreciation Expense
- -
5,148
3,681
3,759
3,611
3,206
3,371
3,940
4,183
4,453
4,636
6,763
7,214
7,320
Net Income, GAAP
- -
115,247
97,680
108,483
92,813
75,121
49,841
-55,898
67,299
79,480
111,306
94,532
132,214
127,291
Effective Tax Rate (%)
- -
28.38
26.52
26.37
26.29
26.35
25.66
- -
21.71
26.35
21.46
23.46
23.33
22.85
Profit Margin (%)
- -
11.98
11.38
10.32
8.86
6.33
4.13
-7.09
5.69
5.59
7.6
5.56
7.93
7.35
Working Capital
-240,642
132,095
370,322
434,469
367,484
277,149
294,993
184,313
220,912
279,997
406,025
418,840
314,209
280,359
LT Debt
149
- -
45,067
34,505
206,541
141,540
115,173
9,020
61,381
70,470
19,540
10,458
4,803
4,803
Total Equity
74,731
524,857
859,746
961,649
720,677
738,035
761,028
700,034
827,748
859,865
1,115,975
1,116,947
1,052,517
1,006,130
Return on Invested Capital (%)
- -
33.42
14.35
11.16
10.89
9.79
6.27
- -
7.69
5.19
9.44
9.36
11
12.47
Return on Capital (%)
- -
32.09
13.09
11.05
10.62
9.15
6.7
- -
6.83
10.21
9.52
7.48
9.92
10.27
Return on Common Equity (%)
- -
38.44
14.34
12.51
11.96
11.34
7.32
-8.46
9.8
10.33
12.75
9.94
14.33
15.07

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
330,367
332,538
354,776
LT Borrowings
2,540
2,540
2,540
LT Finance Leases
2,263
2,263
2,263
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,344
2,344
2,344
Market Capitalization
2,390,625
2,062,500
1,781,250

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
762,175
850,651
776,824
Cash, Cash Equivalents & STI
78,056
135,657
44,035
Accounts Receivable, Net
268,247
260,489
280,516
Inventories
390,764
402,363
405,189
Total Current Liabilities
447,966
507,360
496,464
Payables & Accruals
- -
- -
- -
ST Debt
330,367
332,538
354,776
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.05%
9.24%
-5.77%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-40.57%
-27.49%
39.86%
Sales/Revenue/Turnover
8.96%
17.44%
-1.89%
Total Cash Common Dividend
- -
- -
-42.86%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
365,387
337,934
404,317
367,630
1,698,709
2025
368,905
442,945
- -
408,890
1,666,626
2026
422,683
456,382
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.39
5.03
15.77
12.19
40.33
2025
11.19
14.85
- -
10.43
56.41
2026
14.75
14.28
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
35
2025
- -
- -
- -
- -
20
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ervin Wijaya
Full Time Employees
1,547
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Jl. Kapuk Kamal Raya No 23 Jakarta JK Indonesia 14470
IPO Date
Jul 7, 2015
Business
PT Garuda Metalindo Tbk (BOLT.JK) manufactures and sells precision fasteners and engineered components primarily for the automotive industry. The company offers bolts, nuts, screws, rivets, special components, pins, and collars used in engine, suspension, brake, frame and chassis, interior, power train, and other applications; it also produces fasteners for non-automotive sectors including heavy equipment, infrastructure, electronics, and furniture. Business segments comprise motorcycle parts, auto parts, and other industries, with products supplied to major OEM two-wheel and four-wheel automotive brands, multinational automotive component makers, electrical equipment, and home appliance manufacturers. PT Garuda Metalindo Tbk operates four plants in Jakarta, Tangerang, and Bekasi, Indonesia, and exports to markets across Asia, Europe, and the Americas. Founded in 1966 and headquartered in Jakarta Utara, Indonesia, the company is a subsidiary of PT Garuda Multi Investama and maintains affiliations with group entities such as PT Garuda Metalutama, PT Mega Pratama Ferindo, PT Indo Kida Plating, and Indonesian Tooling Technology. Recent developments include the completion of a 60% stake acquisition in PT Garuda Metalutama for approximately IDR 150 billion and the acquisition of 98% ownership in PT Indo Kida Plating for IDR 47 billion from its parent in June 2023, alongside plans for IDR 40 billion in 2025 capital expenditures funded internally for machinery upgrades and new equipment, and a targeted 50% export growth in 2024 amid subdued domestic demand.