PT Bank Oke Indonesia Tbk

PT Bank Oke Indonesia Tbk

IIDX:DNAR
107.00
IDR
+4.00
(+3.88%)
11.29EPS
9.39P/E
1.79TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
13.08
19.05
29.54
32.54
33.09
111.87
52.74
28.87
26.8
31.72
35.23
36.38
41.82
45.82
Basic EPS, GAAP
3.16
1.44
5.85
5.46
4.21
11.13
-4.12
0.86
1.45
0.93
1.68
2.93
9.41
11.29
Free Cash Flow per Basic Share
-2.69
79.13
60.85
-89.36
57.43
1.5
-58.44
-65.29
12.03
-70.51
29.4
2.98
-5.04
28.58
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
114.68
175.02
180.7
186.29
191.31
664.4
313.85
220.88
217.83
210.29
212.2
215.23
224.8
231.45
Tangible Book Value per Share
114.68
175.02
180.7
186.29
191.31
635.27
302.31
215.63
214.91
208.43
210.73
214.29
223.47
229.95
Basic Weighted Avg Shares
2,394
2,128
2,394
2,394
2,394
2,339
4,112
9,109
12,015
14,205
17,038
17,038
17,001
16,892
Sales/Revenue/Turnover
31,313
40,556
70,740
77,916
79,243
261,694
216,845
262,965
321,995
450,589
600,321
619,920
711,063
773,944
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
1,407
2,979
4,927
3,876
2,941
26,694
26,533
49,054
49,337
45,725
36,844
37,191
29,664
29,303
Net Income, GAAP
7,579
3,071
14,019
13,082
10,081
26,028
-16,922
7,875
17,460
13,210
28,652
49,988
159,975
190,662
Effective Tax Rate (%)
21.43
24.36
22.45
23.36
22.37
11.42
- -
57.25
32.4
31.5
22.71
26.64
25.23
26.08
Profit Margin (%)
24.2
7.57
19.82
16.79
12.72
9.95
-7.8
2.99
5.42
2.93
4.77
8.06
22.5
24.64
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
10,149
10,136
509,265
559,845
560,952
508,399
407,954
Total Equity
274,596
419,091
432,681
446,078
458,088
1,590,890
2,021,828
2,521,927
3,039,706
3,552,360
3,584,486
3,635,682
3,797,430
3,909,715
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
0.89
3.29
2.98
2.23
2.54
- -
0.35
0.63
0.37
0.7
1.2
3.76
4.44
Return on Common Equity (%)
- -
0.89
3.29
2.98
2.23
2.54
-0.94
0.35
0.63
0.4
0.8
1.38
4.3
5.03

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16,892
16,892
16,892
Market Capitalization
3,141,985
2,128,441
1,790,593

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
1,038,798
1,371,281
991,003
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
34.91%
8.84%
4.45%
Free Cash Flow
-874.47%
-285.22%
-269.04%
Net Income, GAAP
32.58%
101.75%
220.03%
Sales/Revenue/Turnover
35.98%
22.72%
14.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
146,606
152,951
166,316
153,115
619,920
2025
161,784
160,833
- -
197,099
711,063
2026
216,794
199,217
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.25
0.77
0.92
1.01
2.93
2025
1.79
1.79
- -
2.18
9.41
2026
3.83
3.49
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Young-Man Park
Full Time Employees
325
Sector
Finance
Industry
Major banks
Address
Jl. Ir. H. Juanda No. 12 Jakarta JK Indonesia 10120
IPO Date
Jul 11, 2014
Business
PT Bank Oke Indonesia Tbk (DNAR.JK) operates as a commercial bank in Indonesia, offering a comprehensive range of banking products and services including current and savings accounts; demand, time deposits, and certificates of deposit; current account loans, working capital loans, investment loans, lines of credit; consumer loans such as mortgages, vehicle loans, unsecured credit, and payroll loans; safe deposit box services; mobile banking, internet banking, fund transfers, shared ATM/debit services, and telephone banking; as well as bank guarantees, cash fire services, forex trading, and real-time gross settlement. The bank maintains 16 branch offices across Java and Bali regions, with headquarters located at Jl. Ir. H. Juanda No. 12, Gambir, Central Jakarta, Indonesia. Founded in 1990 as PT Liman International Bank, it underwent a name change to PT Bank Dinar Indonesia Tbk in 2014; was acquired by South Korea's Apro Financial Co., Ltd. in 2018; and merged with Apro Financial's other Indonesian subsidiary, Bank Andara, in 2019 to form its current structure as PT Bank Oke Indonesia Tbk, with approximately 335 employees serving retail and corporate customers primarily in Indonesia.