PT Indointernet Tbk.

    PT Indointernet Tbk.

    IIDX:EDGE
    - -
    IDR
    - -
    - -
    50.73P/E
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    77.31
    110.79
    170.65
    235.45
    295.87
    406.99
    470.44
    503.32
    416.84
    436.23
    Basic EPS, GAAP
    22.2
    36.32
    50.63
    60.28
    62.2
    92.09
    125.28
    114.88
    59.83
    74.12
    Free Cash Flow per Basic Share
    -7.17
    -45.39
    -18.72
    -100.2
    -218.92
    -139.43
    -345.66
    -444.31
    -700.95
    -448.01
    Dividend per Share
    54.45
    - -
    - -
    57.42
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    68.84
    106.37
    155.9
    152.19
    508.49
    597.17
    725.69
    843.21
    902.93
    870.17
    Tangible Book Value per Share
    66.93
    103.78
    153.5
    152.13
    508.44
    597.17
    724.96
    842.15
    901.46
    869.11
    Basic Weighted Avg Shares
    2,020
    2,020
    2,020
    2,020
    1,987
    2,020
    2,020
    2,020
    2,020
    2,020
    Sales/Revenue/Turnover
    156,195
    223,825
    344,753
    475,673
    587,766
    822,222
    950,409
    1,016,826
    842,117
    881,286
    Operating Margin (%)
    29.64
    31.39
    32.6
    30.26
    25.94
    28.28
    33.81
    30.43
    30.64
    28.15
    Depreciation Expense
    1,689
    1,828
    1,637
    1,630
    1,408
    1,395
    1,496
    1,563
    1,984
    1,720
    Net Income, GAAP
    44,857
    73,380
    102,293
    121,777
    123,570
    186,054
    253,100
    232,079
    120,864
    149,750
    Effective Tax Rate (%)
    22.57
    24.9
    24.44
    21.8
    22.5
    21.52
    21.81
    15.99
    17.1
    9.68
    Profit Margin (%)
    28.72
    32.78
    29.67
    25.6
    21.02
    22.63
    26.63
    22.82
    14.35
    16.99
    Working Capital
    50,133
    55,114
    149,170
    -16,824
    276,729
    218,166
    -97,901
    -34,847
    -285,048
    -151,733
    LT Debt
    - -
    - -
    - -
    - -
    7,578
    42,240
    538,925
    1,117,320
    2,403,931
    1,390,719
    Total Equity
    141,456
    217,001
    317,815
    310,463
    1,032,047
    1,211,430
    1,471,341
    1,708,949
    1,829,546
    1,763,307
    Return on Invested Capital (%)
    - -
    27.99
    30.15
    34.22
    17.14
    15.68
    15.13
    10.65
    6.02
    8.12
    Return on Capital (%)
    - -
    40.96
    37.98
    38.64
    18.23
    16.22
    15.49
    10.81
    6.09
    8.27
    Return on Common Equity (%)
    - -
    41.46
    38.61
    39.13
    18.52
    16.66
    18.94
    14.64
    6.85
    8.91

    Capital Structure

    IDR

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    5,826
    19,699
    34,675
    LT Borrowings
    1,116,092
    1,185,583
    1,390,155
    LT Finance Leases
    1,228
    711
    564
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    2,020
    2,020
    2,020
    Market Capitalization
    7,474,925
    8,020,393
    7,596,140

    Working Capital

    IDR

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    623,422
    585,914
    561,623
    Cash, Cash Equivalents & STI
    275,307
    196,464
    252,160
    Accounts Receivable, Net
    174,895
    200,531
    152,247
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    658,269
    692,779
    713,356
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    5,826
    19,699
    34,675
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    IDR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    58.89%
    7.06%
    Free Cash Flow
    - -
    62.77%
    57.76%
    Net Income, GAAP
    - -
    6.37%
    -47.92%
    Sales/Revenue/Turnover
    - -
    13.77%
    -17.18%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    250,972
    259,631
    259,173
    247,050
    1,016,826
    2025
    185,179
    189,884
    - -
    247,004
    842,117
    2026
    243,024
    248,820
    - -
    - -
    - -

    Quarterly Earnings Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    33.67
    - -
    - -
    - -
    114.88
    2025
    17.62
    - -
    - -
    - -
    59.83
    2026
    17.03
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business