1. Indonesia Stocks

  2. •

    Consumer services

  3. •

    Hotels/Resorts/Cruise lines
PT Champ Resto Indonesia Tbk

PT Champ Resto Indonesia Tbk

IIDX:ENAK
182.00
IDR
+47.00
(+34.81%)
-61.90EPS
656.48BMarket Cap
Nov 03Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
343.8
501.87
258.55
364.32
583.96
658.13
711.04
666.13
608.6
Basic EPS, GAAP
24.01
46.92
-62.66
-3.38
28.75
9.85
8.24
-34.6
-61.9
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
6.92
- -
- -
- -
- -
12
- -
- -
- -
Book Value per Share
42.42
97.29
50.94
29.93
124.03
122
130.91
114.08
84.23
Tangible Book Value per Share
42.42
77.57
34.17
16.06
113.06
113.92
125.64
109.08
80.61
Basic Weighted Avg Shares
2,167
2,167
2,167
2,167
2,167
2,167
2,167
2,167
2,163
Sales/Revenue/Turnover
744,907
1,087,378
560,183
789,362
1,265,244
1,425,953
1,540,578
1,443,279
1,316,444
Operating Margin (%)
12.79
14.52
-18.5
-2.63
5.54
4.73
3.93
-0.89
-4.85
Depreciation Expense
22,367
40,394
140,615
163,576
159,207
207,210
241,671
201,264
193,584
Net Income, GAAP
52,018
101,656
-135,766
-7,327
62,285
21,352
17,852
-74,974
-133,896
Effective Tax Rate (%)
25.99
25.74
- -
- -
- -
1.06
0.6
- -
- -
Profit Margin (%)
6.98
9.35
-24.24
-0.93
4.92
1.5
1.16
-5.19
-10.17
Working Capital
-3,209
54,875
-158,371
-193,252
-128,022
-282,801
-273,375
-369,486
-356,725
LT Debt
117,914
157,544
281,902
260,283
234,949
346,513
386,243
321,619
305,327
Total Equity
91,918
210,795
110,375
64,839
268,734
264,331
283,636
246,362
181,887
Return on Invested Capital (%)
- -
29.53
- -
- -
- -
7.48
6.07
- -
- -
Return on Capital (%)
- -
32.32
- -
- -
- -
8.12
6.93
- -
- -
Return on Common Equity (%)
- -
67.16
-84.54
-8.36
37.34
8.01
6.52
-28.29
-58.22

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
246,050
251,678
247,490
LT Borrowings
152,566
176,137
177,193
LT Finance Leases
169,053
140,736
128,134
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,159
2,159
2,159
Market Capitalization
1,295,688
747,180
656,482

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
104,972
112,150
94,161
Cash, Cash Equivalents & STI
17,959
19,391
13,127
Accounts Receivable, Net
6,148
4,469
3,914
Inventories
35,864
35,285
34,679
Total Current Liabilities
474,458
455,931
450,886
Payables & Accruals
- -
- -
- -
ST Debt
246,050
251,678
247,490
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
53.14%
-13.14%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
-329.35%
-519.98%
Sales/Revenue/Turnover
- -
23.12%
-6.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
397,460
409,658
357,954
375,506
1,540,578
2025
364,101
378,974
339,174
361,029
1,443,279
2026
341,550
274,690
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.14
8.34
-6.37
-0.87
8.24
2025
-5.07
2.5
-14.53
-17.57
-34.6
2026
-8.35
-21.48
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Ridwan Budijono
Full Time Employees
5,737
Sector
Consumer services
Industry
Hotels/Resorts/Cruise lines
Address
Jl. Raya Tanjung Barat No. 81A RT 002/04 South Jakarta JK Indonesia 12530
IPO Date
Feb 8, 2022
Website
champ-group.com
Similar Companies
Airbnb, Inc. (NASDAQ:ABNB)
Carnival Corporation Ltd. (NYSE:CCL)
Indian Hotels Co. Ltd. (NSE:INDHOTEL)
Royal Caribbean Cruises Ltd. (NYSE:RCL)
Norwegian Cruise Line Holdings Ltd. (NYSE:NCLH)
Marriott International (NASDAQ:MAR)
Business
PT Champ Resto Indonesia Tbk (ENAK.JK) operates as Indonesia's largest chain group of restaurants, managing a diverse portfolio of casual dining brands offering Halal-certified international and local cuisines; these include Raa Cha Suki & BBQ, a self-service suki and barbecue restaurant; Gokana Ramen & Teppan, a full-service Japanese restaurant with Indonesian-infused recipes; BMK Baso Malang Karapitan, a traditional Indonesian cuisine outlet; Platinum Resto & Cafe and Platinum Grill, international fusion restaurants featuring oriental, western, and classic Indonesian dishes such as Nasi Goreng XO, Steamboat Set, Hainan Chicken, and Steak Combo; Chopstix, a modern Asian fast-casual dining concept; Monsieur Spoon, a French bakery, cafe, and bistro specializing in croissants and Viennoiseries; Grillman, a Korean-Japanese fusion restaurant; and Croco by Monsieur Spoon and Dewata by Monsieur Spoon sub-brands. The company also engages in the wholesale trade of coffee, tea, cocoa, bakery products, and food and beverages to support its operations. Founded in 2010 and headquartered at Jl. Raya Tanjung Barat No. 81A, Tanjung Barat, Jagakarsa, South Jakarta, Indonesia, it serves customers across Java, Bali, Sumatra, Sulawesi, and Kalimantan, operating over 330 outlets as of late 2024. In recent developments, Barokah Melayu Food Pte Ltd increased its ownership stake to 50.10% from 42.46% through a voluntary tender offer concluded in early 2025, while further proposals emerged in 2024 to acquire an additional 7.64%; the company launched Grillman in 2023, opened approximately 20 new outlets by mid-2025 including expansions in Sumatra such as Platinum Grill in Lampung, and initiated a Rp 7 billion share buyback program from August to November 2025 to enhance shareholder value amid stagnant stock prices; additionally, it introduced the CRI Super App digital platform with over 250,000 active users to drive loyalty and seamless customer experiences, alongside ongoing outlet acquisitions and operational efficiencies targeting high single-digit growth in 2025.