PT Estee Gold Feet Tbk

PT Estee Gold Feet Tbk

IIDX:EURO
1,195.00
IDR
+5.00
(+0.42%)
4.24TMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.95
14.89
9.37
10.8
9.01
- -
Basic EPS, GAAP
1.53
2.89
2.02
1.43
0.78
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.98
- -
4.56
1.5
- -
Book Value per Share
6.23
20.96
24.48
21.55
20.79
20.24
Tangible Book Value per Share
6.23
20.96
24.48
21.55
20.79
20.24
Basic Weighted Avg Shares
2,500
2,037
2,537
2,549
2,549
2,549
Sales/Revenue/Turnover
24,878
30,320
23,780
27,534
22,959
- -
Operating Margin (%)
17.04
18.93
13.07
11.85
1.07
- -
Depreciation Expense
264
293
449
452
448
- -
Net Income, GAAP
3,824
5,881
5,131
3,635
1,989
- -
Effective Tax Rate (%)
18.16
20.26
19.41
24.01
36.7
- -
Profit Margin (%)
15.37
19.4
21.58
13.2
8.66
- -
Working Capital
5,603
34,864
19,709
26,194
23,035
10,605
LT Debt
- -
- -
- -
- -
- -
- -
Total Equity
15,574
52,395
62,401
54,938
53,001
51,577
Return on Invested Capital (%)
- -
12.85
4.32
4.21
0.29
- -
Return on Capital (%)
- -
17.32
9.01
6.19
3.68
- -
Return on Common Equity (%)
- -
17.31
8.94
6.19
3.68
- -

Capital Structure

IDR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,549
2,549
2,549
Market Capitalization
407,812
662,695
4,243,796

Working Capital

IDR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
27,358
25,902
15,340
Cash, Cash Equivalents & STI
19,490
22,550
1,761
Accounts Receivable, Net
2,697
2,846
3,619
Inventories
- -
- -
- -
Total Current Liabilities
3,325
2,867
4,735
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-3.53%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
-45.29%
Sales/Revenue/Turnover
- -
- -
-16.62%
Total Cash Common Dividend
- -
- -
-67.11%

Semi-annual Revenue

IDR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
27,534
2025
- -
- -
22,959
2026
- -
- -
- -

Semi-annual Earnings Per Share

IDR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.43
2025
- -
- -
0.78
2026
- -
- -
- -

Semi-annual Dividends Per Share

IDR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4.56
2025
- -
- -
1.5
2026
- -
- -
- -

Company Description

CEO
Johansen Ngian
Full Time Employees
32
Sector
Consumer non-durables
Industry
Household/Personal care
Address
Jl. Kapuk Utara II No.2 Jakarta JK Indonesia 14460
IPO Date
Aug 8, 2022
Business
PT Estee Gold Feet Tbk engages in the manufacture and sale of cosmetic and household health supply products; offers deodorants, eau de toilette, eau de parfum, eau de cologne, lotions, body perfumes, perfume sprays, and hair styling products; provides household health supplies, including disinfectants, helmet and jacket antiseptics, air fresheners, car fresheners, and hand sanitizers; and delivers tolling services for aerosol and liquid preparations in cosmetics, household products, and auto chemicals. The company, founded in 1978 and headquartered in Jakarta Utara, Indonesia, at Jl. Kapuk Utara II No. 2, operates primarily in the household and personal products industry within the consumer staples sector, serving prominent clients such as Mandom, Wings, Makarizo, Lautan Luas, and Acosta. It maintains compliance with Indonesian Food and Drug Authority (BPOM) standards and focuses on the domestic market through its production facility in the same location. In August 2022, PT Estee Gold Feet Tbk completed its initial public offering on the Indonesia Stock Exchange under ticker EURO.JK, issuing 500 million new shares to raise funds aimed at business expansion and growth opportunities. The company announced an annual dividend payable on June 24, 2025, with an ex-dividend date of June 9, 2025, reflecting ongoing shareholder returns following its public listing. Recent earnings for the full year ended December 31, 2024, were reported, alongside share transactions including releases by Firstindo Finansial Corpora and acquisitions by investors such as Samudera Prawirawidjaja, indicating active capital market engagement.