PT Multi Garam Utama Tbk

PT Multi Garam Utama Tbk

IIDX:FOLK
86.00
IDR
+15.00
(+21.13%)
-3.89EPS
777.36BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.64
6.03
10.19
7.22
4.9
4.75
4.43
Basic EPS, GAAP
- -
- -
1.28
-3.1
-4.22
-3.48
-2.73
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
0.93
Book Value per Share
13.07
13.07
17.85
28.39
24.17
20.7
33.24
Tangible Book Value per Share
12.64
12.34
17.12
26.84
22.91
19.71
32.04
Basic Weighted Avg Shares
3,948
3,948
3,948
3,437
3,948
3,948
4,014
Sales/Revenue/Turnover
6,459
23,801
40,238
24,810
19,354
18,757
17,785
Operating Margin (%)
-7.63
-4.53
3.01
-78.88
-104.46
-72.27
-77.1
Depreciation Expense
157
589
897
2,180
3,479
3,932
4,043
Net Income, GAAP
-11
7
5,057
-10,645
-16,661
-13,735
-10,942
Effective Tax Rate (%)
- -
20.36
3.14
- -
- -
- -
- -
Profit Margin (%)
-0.16
0.03
12.57
-42.91
-86.09
-73.23
-61.52
Working Capital
22,110
12,137
36,108
34,307
12,472
-1,026
53,401
LT Debt
- -
- -
742
597
89
- -
- -
Total Equity
53,626
56,521
72,608
110,514
84,856
66,116
120,120
Return on Invested Capital (%)
- -
-0.07
7.65
- -
- -
- -
- -
Return on Capital (%)
- -
-0.27
7.68
- -
- -
- -
- -
Return on Common Equity (%)
- -
0.01
8.28
-11.66
-16.06
-15.51
-9.69

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
89
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,948
4,091
4,091
Market Capitalization
1,579,257
1,382,879
777,358

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
8,580
79,329
63,907
Cash, Cash Equivalents & STI
1,247
65,533
45,364
Accounts Receivable, Net
1,085
1,103
1,354
Inventories
1,540
1,074
4,241
Total Current Liabilities
9,606
9,167
10,506
Payables & Accruals
- -
- -
- -
ST Debt
89
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.15%
-22.08%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
15,379.87%
-17.56%
Sales/Revenue/Turnover
- -
54.82%
-3.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,837
4,967
5,235
4,315
19,354
2025
5,432
4,900
3,727
4,698
18,757
2026
4,098
5,262
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.97
-0.71
-0.7
-1.83
-4.22
2025
-0.74
-0.66
-0.69
-1.38
-3.48
2026
3.74
-4.39
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
0.91
- -
- -
- -
- -

Company Description

CEO
Danny Sutradewa
Full Time Employees
31
Sector
Distribution services
Industry
Wholesale distributors
Address
Jakarta Indonesia
IPO Date
Aug 7, 2023
Business
PT Multi Garam Utama Tbk, commercially known as Folk Group, is an Indonesia-based multi-sector holding company engaged in the consumer retail, digital media commerce, and creative economy sectors. Founded in 2019 and headquartered in South Jakarta, Indonesia, the company operates an integrated business ecosystem targeted primarily at the Millennial and Generation Z demographics across three core operational pillars: Omni-Channel Retail Brands, New Age Media Commerce, and Intellectual Property (IP) & Community. Under its Omni-Channel Retail Brands segment, the company develops, manufactures, and markets direct-to-consumer lifestyle and consumer goods through dedicated operating subsidiaries; it offers women's footwear, lifestyle apparel, and fashion accessories via PT Amazara Indonesia Mandiri (Amazara); premium eco-friendly personal care formulations, sanitizers, disinfectants, hand washes, and household hygiene products via PT Drsoap Global Indonesia (Dr. Soap); and color cosmetics, lip care essentials, and beauty skincare products via PT Syca Kreasi Indonesia (SYCA). Under its New Age Media Commerce and IP & Community segments, the company provides multi-platform digital media production, influencer talent management, digital marketing, and event organization; it provides financial literacy, capital markets education, and business media publications via PT Finfolk Media Nusantara (Finfolk); youth culture content, streetwear and lifestyle exhibitions, and creative agency services via PT Untung Subur Sejahtera (USS Networks); and multi-genre creator network management, sports entertainment, and digital podcast production via PT Rekam Digital Kreatif (R66 Media). The company conducts its operations primarily across Indonesia, distributing products through proprietary e-commerce storefronts, third-party digital marketplaces, and traditional and modern physical retail channels. In recent corporate developments, PT Multi Garam Utama Tbk completed its initial public offering on the Indonesia Stock Exchange in August 2023 under the ticker symbol FOLK to finance subsidiary expansions, digital infrastructure, and working capital. The company expanded its digital media footprint through strategic investments in prominent youth media platforms, including Folkative, and consolidated its corporate structure by acquiring controlling interests in holding entities such as PT Traya Multi Investama. Additionally, the company initiated private placement capital increases, introduced executive leadership adjustments to accommodate strategic shareholders, and accelerated its omni-channel retail presence by expanding nationwide modern trade distribution networks and launching new product lines across its beauty and personal care portfolios.