PT GoTo Gojek Tokopedia Tbk

PT GoTo Gojek Tokopedia Tbk

25.00
IDR
-1.00
(-3.85%)
-0.42EPS
53.30TMarket Cap
Nov 04Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.22
1.96
2.83
3.86
11.12
13.92
14.81
17.32
19.19
Basic EPS, GAAP
-10.01
-20.51
-14.25
-18.22
-38.78
-85.1
-4.8
-1.12
-0.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
14.78
14.37
16.98
118.47
118.95
35.43
30.61
29.95
30.39
Tangible Book Value per Share
11.32
10.38
14.13
28.61
30.33
24.13
28.92
28.46
29.11
Basic Weighted Avg Shares
1,174,099
1,174,099
1,174,099
1,174,099
1,020,306
1,062,288
1,072,974
1,057,700
1,060,496
Sales/Revenue/Turnover
1,436,511
2,303,897
3,327,875
4,535,764
11,349,167
14,785,492
15,894,462
18,322,117
20,349,084
Operating Margin (%)
-831.06
-912.54
-305.51
-493.51
-267.24
-69.52
-14.1
-2.06
3.18
Depreciation Expense
621,713
962,334
1,247,431
2,490,074
2,912,887
2,671,148
744,175
748,552
789,357
Net Income, GAAP
-11,749,854
-24,081,642
-16,735,217
-21,390,932
-39,571,161
-90,395,629
-5,154,924
-1,185,654
-99,298
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
2,316.52
Profit Margin (%)
-817.94
-1,045.26
-502.88
-471.61
-348.67
-611.38
-32.43
-6.47
-0.49
Working Capital
4,387,791
4,203,504
13,761,817
23,770,004
22,018,022
20,794,747
16,292,802
18,411,702
19,257,882
LT Debt
- -
45,361
1,815,918
776,344
1,826,270
3,432,561
2,609,619
6,218,885
6,327,632
Total Equity
16,419,298
14,863,636
20,799,379
139,024,444
122,723,344
35,720,000
30,403,801
28,711,657
28,980,944
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-39.69
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-40.61
Return on Common Equity (%)
- -
-139.53
-90.14
-26.67
-29.84
-111.02
-14.54
-3.66
-0.31

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,523,758
1,682,662
1,892,966
LT Borrowings
6,129,597
6,241,667
6,220,973
LT Finance Leases
89,288
74,982
106,659
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,062,010
1,062,010
1,066,092
Market Capitalization
67,968,653
54,162,520
53,304,621

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
29,059,226
30,342,564
31,221,418
Cash, Cash Equivalents & STI
22,060,917
23,030,281
21,635,867
Accounts Receivable, Net
547,293
649,707
761,857
Inventories
14,093
12,350
11,723
Total Current Liabilities
10,647,524
11,445,261
11,963,536
Payables & Accruals
- -
- -
- -
ST Debt
1,523,758
1,682,662
1,892,966
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
93.07%
-5.57%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
13.99%
-77%
Sales/Revenue/Turnover
- -
47.91%
15.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,079,226
3,658,186
3,925,166
4,231,884
15,894,462
2025
4,230,634
4,328,335
- -
5,026,636
18,322,117
2026
5,341,314
5,652,799
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.8
-1.71
-1.5
-0.79
-4.8
2025
-0.27
-0.28
- -
-0.39
-1.12
2026
0.24
0.33
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hans Patuwo
Full Time Employees
3,553
Sector
Technology services
Industry
Packaged software
Address
Gedung Pasaraya Blok M Building Jakarta JK Indonesia 12160
IPO Date
Apr 11, 2022
Business
PT GoTo Gojek Tokopedia Tbk is a leading Indonesian digital ecosystem company headquartered in Jakarta, established in 2009 from the merger of Gojek and Tokopedia. The company operates through three main segments: on-demand services, financial technology, and e-commerce. Its on-demand services include mobility offerings such as GoRide motorcycle taxi, GoCar car ride-hailing, GoBlueBird taxi booking via partnership with Blue Bird Group, GoTransit multi-modal journey planning, and GoCorp corporate travel solutions. It also provides GoFood food delivery, GoMart groceries, Cloud Kitchen shared kitchens, GoSend instant delivery, GoKilat/GoSend API for B2B2C logistics, GoShop personal concierge, and GoBox truck logistics services. The financial technology segment encompasses GoPay digital payments, Midtrans payment gateway, GoPayLater installment plans, GoInvestasi investment products, GoModal lending, GoSure insurance, GoBiz merchant app, and Moka POS solutions. The e-commerce segment operates the Tokopedia marketplace connecting consumers with a broad range of merchants from local SMEs to large retailers. Additionally, GoTo offers software development, marketing technology, data processing, and business consultancy services. Recent major developments include robust growth in gross transaction value (GTV) and revenue driven by product innovations and strategic expansions across segments. In 2024, the company reported a 66% year-on-year increase in group core GTV and strong advertising revenue growth of 92%. GoTo introduced GoPay standalone app enhancements and expanded consumer loan offerings ahead of schedule. The company has also divested its logistics and fulfillment business supporting Tokopedia to focus on core platforms while retaining GoSend consumer delivery services. In late 2025, GoTo responded to developments regarding a potential merger with Grab Indonesia, signaling ongoing strategic repositioning within its competitive market. The company continues to expand fintech products like GoPayLater Cicil to millions of consumers and reinforces market leadership in on-demand services with integrated ecosystem synergies. GoTo operates primarily in Indonesia but aims to scale its digital economy impact through its diverse technology infrastructure and solutions. PT GoTo Gojek Tokopedia Tbk thus stands as a comprehensive tech ecosystem player in Southeast Asia, integrating mobility, e-commerce, logistics, financial technology, and merchant services into a cohesive platform headquartered in Jakarta, Indonesia. Its strategic moves in product innovation, divestitures, and potential mergers underscore its dynamic positioning in the digital economy landscape.