1. Indonesia Stocks

  2. •

    Non-energy minerals

  3. •

    Construction materials
PT Indocement Tunggal Prakarsa Tbk

PT Indocement Tunggal Prakarsa Tbk

5,625.00
IDR
+125.00
(+2.27%)
622.80EPS
6.68P/E
13.66TMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5,077.45
5,431.95
4,834.81
4,173.03
3,920.21
4,126.41
4,329.9
3,853.15
4,020.6
4,692.08
5,231.53
5,463.95
5,318.29
5,238.84
Basic EPS, GAAP
1,361.02
1,437.09
1,183.48
1,051.37
505.22
311.29
498.56
490.69
486.79
529.44
568.41
591.49
674.5
622.8
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
450.51
899.7
1,349.56
414.87
928.7
699.77
549.82
722.28
503.3
499.95
159.94
90.85
260.14
464.58
Book Value per Share
6,233.59
6,676.3
6,483.14
7,100.53
6,670.73
6,308.1
6,269.71
6,024.14
5,809.03
5,702.85
6,111.65
6,601.35
7,020.37
6,732.8
Tangible Book Value per Share
6,230.07
6,672.22
6,463.84
7,070.12
6,641.57
6,279.43
6,241.54
6,022.47
5,807.42
5,700.72
5,909.34
6,399.89
6,820.15
6,531.59
Basic Weighted Avg Shares
3,681
3,681
3,681
3,681
3,681
3,681
3,681
3,681
3,674
3,480
3,431
3,395
3,334
3,307
Sales/Revenue/Turnover
18,691,286
19,996,264
17,798,055
15,361,894
14,431,211
15,190,283
15,939,348
14,184,322
14,771,906
16,328,278
17,949,756
18,548,734
17,731,188
17,323,275
Operating Margin (%)
32.44
30.01
28.41
23.72
12.99
7.07
11.95
13.23
14.02
13.64
12.71
12.9
11.49
9.73
Depreciation Expense
86,433
83,448
77,527
63,286
60,095
49,169
64,553
218,443
215,081
249,708
239,070
262,747
290,000
283,560
Net Income, GAAP
5,010,240
5,290,279
4,356,661
3,870,319
1,859,818
1,145,937
1,835,305
1,806,337
1,788,496
1,842,434
1,950,266
2,007,947
2,248,781
2,059,403
Effective Tax Rate (%)
24
22.33
22.82
6.66
18.71
18.2
19.31
15.92
19.94
19.52
18.62
18.48
17.82
17.18
Profit Margin (%)
26.81
26.46
24.48
25.19
12.89
7.54
11.51
12.73
12.11
11.28
10.87
10.83
12.68
11.89
Working Capital
14,106,159
12,826,811
10,446,111
11,236,880
9,404,050
8,390,147
8,922,002
8,083,350
6,690,227
5,489,938
1,859,846
3,213,705
5,111,116
3,135,115
LT Debt
92,797
76,053
61,113
37,146
20,036
5,383
3,580
246,616
113,940
633,670
388,700
105,712
1,322,094
231,417
Total Equity
22,977,687
24,577,013
23,865,950
26,138,703
24,556,507
23,221,589
23,080,261
22,176,248
20,620,964
19,566,906
20,969,511
22,114,350
23,203,101
22,108,665
Return on Invested Capital (%)
21.15
19.23
15.91
13.5
5.99
3.67
6.61
6.85
7.59
8.64
8.33
8.03
6.6
5.58
Return on Capital (%)
23.63
22.17
17.98
15.45
7.35
4.84
7.92
8.06
8.33
9.06
9.02
8.92
9.47
8.81
Return on Common Equity (%)
23.67
22.26
17.99
15.48
7.34
4.8
7.93
7.98
8.36
9.17
9.62
9.32
9.92
9.27

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,421,400
2,486,485
2,469,828
LT Borrowings
1,000,000
- -
- -
LT Finance Leases
322,094
333,736
231,417
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,305
3,284
3,284
Market Capitalization
24,705,700
16,582,807
13,660,293

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
11,215,313
10,774,373
9,876,727
Cash, Cash Equivalents & STI
5,872,748
5,077,983
3,911,459
Accounts Receivable, Net
2,751,091
2,800,810
3,035,792
Inventories
2,176,751
2,430,641
2,504,001
Total Current Liabilities
6,104,197
6,461,882
6,741,612
Payables & Accruals
- -
- -
- -
ST Debt
1,421,400
2,486,485
2,469,828
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.11%
1.09%
4.92%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-2.01%
4.57%
11.99%
Sales/Revenue/Turnover
0.3%
4.71%
-4.41%
Total Cash Common Dividend
7.25%
6.52%
181.21%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,082,568
4,042,170
5,195,936
5,228,060
18,548,734
2025
3,975,728
4,057,088
- -
4,815,007
17,731,188
2026
3,844,318
4,606,862
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69.37
57.32
182.93
284.19
591.49
2025
62.89
84.8
- -
358.74
674.5
2026
65.45
114.03
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
90.85
2025
- -
- -
- -
- -
260.14
2026
0.01
467.82
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Christian Kartawijaya
Full Time Employees
4,145
Sector
Non-energy minerals
Industry
Construction materials
Address
Wisma Indocement Jakarta JK Indonesia 12910
IPO Date
Dec 5, 1989
Website
indocement.co.id
Similar Companies
Ambuja Cements Limited (NSE:AMBUJACEM)
ACC Limited (NSE:ACC)
Grasim Industries Ltd. (NSE:GRASIM)
UltraTech Cement Limited (NSE:ULTRACEMCO)
OYAK Cimento Fabrikalari A.S. (BIST:OYAKC)
Cimsa Cimento Sanayi ve Ticaret A.S. (BIST:CIMSA)
Business
PT Indocement Tunggal Prakarsa Tbk PT Indocement Tunggal Prakarsa Tbk is an Indonesia-based cement manufacturer that produces and sells cement, ready-mix concrete, aggregates, and mortar products primarily under the Tiga Roda, Rajawali, and Semen Grobogan brands; it also engages in related activities including quarrying of trass and building stones, coal mining, paper and cardboard box manufacturing, large-scale trading of cement and construction materials, transportation services, waste management, electrical power generation, and industrial estate development. The company operates 14 owned factories plus two leased factories and one grinding mill across key locations in Citeureup and Cirebon in West Java, Tarjun in South Kalimantan, Grobogan in Central Java, Maros in South Sulawesi, and Banyuwangi in East Java, achieving a total installed cement production capacity of 33.5 million tons per year; it serves domestic markets in Java, Kalimantan, Sulawesi, Bali, and Sumatra while targeting construction, infrastructure, and industrial customers with a focus on sustainability through green cement solutions and ESG initiatives. Founded in 1975 through the establishment of PT Distinct Indonesia Cement Enterprise and headquartered in Jakarta, the company listed on the Indonesia Stock Exchange in 1989 under ticker INTP and became a majority subsidiary of Heidelberg Materials AG Heidelberg Materials AG in 2001; recent developments include the 2023 acquisition of PT Semen Grobogan to expand capacity by 2.7 million tons annually, an asset lease agreement with Bosowa Group for additional production facilities, the direct transfer of shares from Birchwood Omnia Ltd. to Heidelberg Materials AG, a 2025 partnership with PT Modula Tiga Dimensi for 3D construction printing technology at its Citeureup hub to advance sustainable building methods, and a memorandum of understanding with Makassar City Government via subsidiary PT Semen Bosowa Maros for refuse-derived fuel utilization to enhance waste management and green energy practices.