PT Folago Global Nusantara Tbk

PT Folago Global Nusantara Tbk

IIDX:IRSX
218.00
IDR
+2.00
(+0.93%)
7.36EPS
48.12P/E
1.64TMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.85
1.07
1.1
23.48
36.85
91.41
54.18
92.84
Basic EPS, GAAP
0.04
0.03
0.08
0.59
-0.34
-0.06
3.34
5.49
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.61
0.66
0.75
9.88
23.79
23.72
35.22
50.98
Tangible Book Value per Share
0.52
0.6
0.59
9.75
22.52
22.54
34.16
47.77
Basic Weighted Avg Shares
6,892
6,892
6,892
6,892
6,752
9,207
7,569
6,299
Sales/Revenue/Turnover
5,870
7,379
7,598
161,801
248,811
841,598
410,111
584,771
Operating Margin (%)
4.6
3.74
8.82
1.5
-1.17
-0.15
8.5
9.53
Depreciation Expense
57
155
160
174
264
246
650
1,431
Net Income, GAAP
243
186
539
4,068
-2,322
-541
25,257
34,559
Effective Tax Rate (%)
9.91
15.25
15.53
11.48
- -
- -
- -
12.42
Profit Margin (%)
4.15
2.52
7.1
2.51
-0.93
-0.06
6.16
5.91
Working Capital
3,849
4,212
4,090
67,381
154,830
154,763
267,719
239,471
LT Debt
- -
94
- -
- -
- -
- -
908
- -
Total Equity
4,349
4,680
5,280
68,172
164,046
163,582
315,357
317,279
Return on Invested Capital (%)
- -
4.82
10.2
5.53
- -
- -
- -
-4.96
Return on Capital (%)
- -
4.44
10.75
11.09
- -
- -
- -
10.93
Return on Common Equity (%)
- -
4.23
11.1
11.11
-2
-0.33
10.88
14.47

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
898
1,578
906
LT Borrowings
- -
- -
- -
LT Finance Leases
908
227
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,539
8,539
6,195
Market Capitalization
5,336,948
3,483,960
1,635,493

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
311,554
298,754
439,207
Cash, Cash Equivalents & STI
136,147
126,988
136,793
Accounts Receivable, Net
37,183
153,132
219,843
Inventories
116,661
4,482
- -
Total Current Liabilities
43,835
52,236
199,736
Payables & Accruals
- -
- -
- -
ST Debt
898
1,578
906
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
287.42%
92.78%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
-831.39%
-4,767.91%
Sales/Revenue/Turnover
- -
454.62%
-51.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
195,570
285,127
242,305
118,596
841,598
2025
51,206
49,223
106,873
202,809
410,111
2026
170,734
104,354
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.14
0.11
-0.47
-0.06
2025
-0.09
-0.19
4.77
0.3
3.34
2026
0.44
0.71
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Subioto Jingga
Full Time Employees
18
Sector
Technology services
Industry
Packaged software
Address
Jakarta Pusat Indonesia
IPO Date
Feb 7, 2023
Business
PT Folago Global Nusantara Tbk, formerly known as PT Aviana Sinar Abadi Tbk, is an Indonesia-based technology and integrated digital media company that provides software-as-a-service solutions, digital transaction infrastructure, social commerce, and entertainment services. Founded in 2013 and headquartered in South Tangerang, Indonesia, the company operates across several primary business segments: IRS Software, Digital Products, Digital Marketing and Advertising, Social Commerce, Media and Entertainment, and Artificial Intelligence Commerce. Its proprietary software and technology offerings include the Integrated Reload System platform, a comprehensive revenue and transaction management system designed for digital product distribution; IRS Cloud, a cloud-based business operational infrastructure; IRS Salesforce, a mobile sales force automation and distribution management tool; and IRS Market, an inter-transactional marketplace connecting digital product billers, aggregators, and micro, small, and medium enterprises. In its commercial and digital solutions divisions, the company facilitates the transactional distribution of mobile telecommunication credits, data packages, electronic utility tokens, and digital gifts; executes multi-channel performance marketing, campaign management, and digital ad optimization; operates talent and creator management networks under its Multi-Channel Network division; delivers live-streaming agency services through Folago Live Entertainment; provides over-the-top streaming services through its FolaPlay platform; and produces commercial video and cinematic content through Folago Pictures. In recent corporate developments, the company executed a comprehensive corporate rebranding in September 2025, changing its name from PT Aviana Sinar Abadi Tbk to PT Folago Global Nusantara Tbk to reflect its strategic transformation into an integrated digital, media, and artificial intelligence hub. As part of this expansion, the company completed several strategic acquisitions, including an 80% majority stake in PT Tiger Wong Internasional (rebranded as PT Folago Digital Media) to scale its digital gift business, an 80% majority stake in PT Jaya Gemilang Wong (rebranded as PT Folago Karya Indonesia) to expand its Multi-Channel Network capabilities, and a 51% controlling interest in digital agency Lumino Digital to enhance its viral content and creative marketing capabilities. In addition, the company established a new subsidiary, PT Folago Artificial Intelligent Commerce, dedicated to developing artificial intelligence solutions, virtual avatars, digital twins, and AI-assisted content production workflows. The company has also formed key strategic partnerships, including an alliance with TikTok to operate the Folago Academy for content creator monetization, a Memorandum of Understanding with iQIYI International for co-producing original regional content and integrated advertising, and a commercial broadcasting partnership with TVRI and PT Solusi Sinergi Digital Tbk for digital advertising distribution during the 2026 World Cup via FolaPlay.