PT DMS Propertindo Tbk

PT DMS Propertindo Tbk

IIDX:KOTA
93.00
IDR
-4.00
(-4.12%)
6.81EPS
11.90P/E
854.24BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.83
1.45
20.75
7.08
0.64
1.14
1.99
2.64
2.79
11.62
16.36
Basic EPS, GAAP
0.09
0.49
1.59
-0.79
-2.79
-1.44
-2
-2.34
-1.71
3.95
6.81
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
10.59
84.09
80.57
122.69
120.6
119.26
117.27
114.93
113.23
117.2
118.72
Tangible Book Value per Share
10.59
84.09
79.53
121.66
117.79
116.45
114.46
112.13
110.43
114.39
115.91
Basic Weighted Avg Shares
22,331
22,331
8,205
9,347
10,540
10,546
10,546
10,546
10,546
10,546
10,546
Sales/Revenue/Turnover
18,457
32,452
170,277
66,188
6,712
12,058
20,948
27,879
29,378
122,585
172,517
Operating Margin (%)
13.08
30.48
14.14
-3.3
-447.03
-134.63
-55.52
-46.09
-30.04
35.95
42.01
Depreciation Expense
49
54
3,255
4,862
10,073
8,878
8,016
7,476
7,520
11,599
10,316
Net Income, GAAP
1,997
10,984
13,017
-7,425
-29,438
-15,200
-21,054
-24,660
-18,067
41,632
71,803
Effective Tax Rate (%)
22.97
19.32
30.53
- -
- -
- -
- -
- -
- -
4.45
3.77
Profit Margin (%)
10.82
33.85
7.64
-11.22
-438.57
-126.06
-100.51
-88.45
-61.5
33.96
41.62
Working Capital
54,391
130,977
128,683
103,080
-8,805
-17,221
61,063
44,567
26,627
167,622
125,034
LT Debt
37,682
258,950
295,507
26,196
100,610
102,100
101,823
105,045
94,133
417,234
426,747
Total Equity
112,222
883,235
846,646
1,288,527
1,273,373
1,259,268
1,238,282
1,213,625
1,195,694
1,237,489
1,253,587
Return on Invested Capital (%)
- -
1.23
1.43
- -
- -
- -
- -
- -
- -
2.79
4.36
Return on Capital (%)
- -
2.07
1.57
- -
- -
- -
- -
- -
- -
4.14
6.11
Return on Common Equity (%)
- -
2.21
1.51
-0.7
-2.3
-1.2
-1.69
-2.01
-1.5
3.43
5.9

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,302
6,503
2,048
LT Borrowings
417,234
427,697
426,747
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10,546
10,546
10,546
Market Capitalization
611,679
601,125
854,241

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
262,999
206,786
207,504
Cash, Cash Equivalents & STI
69,527
11,399
7,741
Accounts Receivable, Net
134,127
142,492
141,799
Inventories
11,882
11,853
12,062
Total Current Liabilities
95,377
87,005
82,469
Payables & Accruals
- -
- -
- -
ST Debt
7,302
6,503
2,048
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-0.55%
3.5%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
-69.98%
-330.43%
Sales/Revenue/Turnover
- -
101.82%
317.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,772
7,910
7,480
8,216
29,378
2025
5,877
11,486
11,436
93,786
122,585
2026
33,620
33,675
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.5
-0.43
-0.67
-0.15
-1.71
2025
-0.53
-0.81
-0.7
5.99
3.95
2026
0.54
0.98
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Mohamad Prapanca
Full Time Employees
160
Sector
Finance
Industry
Real estate development
Address
Gedung Graha Mampang Jakarta JK Indonesia 12760
IPO Date
Jul 9, 2019
Business
PT DMS Propertindo Tbk (KOTA.JK) operates as an investment holding company primarily engaged in property development and management in Indonesia. The company develops and sells residential properties, including landed houses, apartments, and condominiums; commercial properties such as office buildings and retail spaces; and provides property management services, construction services, and real estate agency services. Its portfolio encompasses mid-range to high-end residential projects like townships and cluster housing, as well as mixed-use developments integrating residential, commercial, and recreational facilities. Founded in 2012 and headquartered in Jakarta, Indonesia, PT DMS Propertindo Tbk focuses on the Indonesian real estate market, targeting middle-income to upper-middle-class buyers, investors, and corporate tenants in urban and suburban areas. The company conducts operations exclusively within Indonesia, with projects concentrated in Greater Jakarta, West Java, and other emerging regions. It maintains subsidiaries for development, construction, and property management to support its integrated operations. In recent developments, the company listed its shares on the Indonesia Stock Exchange under ticker KOTA.JK in 2024, marking a significant capital market debut to fund expansion. PT DMS Propertindo Tbk has pursued strategic land acquisitions and project launches, including new residential townships in Bekasi and Tangerang, enhancing its development pipeline amid Indonesia's urbanization growth. No major acquisitions, partnerships, or name changes have been reported in the last 1-2 years, with focus remaining on organic growth and project delivery.