1. Indonesia Stocks

  2. •

    Retail trade

  3. •

    Department stores
PT Mitra Adiperkasa Tbk

PT Mitra Adiperkasa Tbk

1,390.00
IDR
0.00
(0.00%)
25.32TMarket Cap
Nov 02Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
726.71
858.92
923.6
1,012.56
1,154.04
1,326.8
1,501.74
988.15
1,221.43
1,792.36
2,210.75
2,469.75
2,785.91
- -
Basic EPS, GAAP
19.75
4.76
2.26
12.61
20.24
44.5
56.44
-33.48
25.4
128.05
114.49
106.87
134.41
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.3
2
- -
- -
2.5
4
10
- -
- -
- -
10.15
10.68
12.14
- -
Book Value per Share
143.65
148.38
179.89
193.72
244.17
329.71
373.1
328.05
360.52
491.94
604.46
707.5
842.14
921.23
Tangible Book Value per Share
140.46
145.19
177.57
187.43
237.33
321.45
373.1
323.25
355.71
487.13
597.77
702.17
836.62
915.36
Basic Weighted Avg Shares
16,600
16,600
16,537
16,537
16,537
16,537
16,539
16,540
16,540
16,540
16,540
16,540
16,600
16,600
Sales/Revenue/Turnover
12,063,390
14,258,142
15,273,494
16,744,675
19,084,331
21,941,114
24,837,931
16,343,663
20,202,040
29,644,997
36,564,945
40,848,779
46,246,112
- -
Operating Margin (%)
6.23
4.57
3.42
5.83
6.24
7.53
8.57
-0.84
6.4
10.41
9.59
8.27
9.13
- -
Depreciation Expense
450,636
547,879
578,892
623,195
681,517
760,840
849,279
2,283,415
2,185,477
2,366,713
2,581,719
2,904,302
3,244,448
- -
Net Income, GAAP
327,792
79,061
37,334
208,476
334,651
735,829
933,493
-553,716
420,176
2,117,880
1,893,549
1,767,617
2,231,156
- -
Effective Tax Rate (%)
32.43
55.99
79.68
48.07
41.4
30.64
28.42
- -
30.75
20.86
26.78
24.22
23.18
- -
Profit Margin (%)
2.72
0.55
0.24
1.25
1.75
3.35
3.76
-3.39
2.08
7.14
5.18
4.33
4.82
- -
Working Capital
468,894
1,320,201
2,405,667
2,434,952
2,233,828
1,893,914
2,486,588
820,501
1,552,118
3,173,130
3,940,522
4,869,650
6,976,223
7,857,853
LT Debt
1,047,926
1,858,259
2,719,229
2,611,124
1,852,999
424,458
5,533
2,968,542
2,328,182
3,014,115
3,218,476
3,160,593
3,060,869
3,159,790
Total Equity
2,384,644
2,532,838
2,974,911
3,203,510
4,242,414
6,062,186
7,370,545
6,573,597
7,172,473
9,755,776
12,411,700
14,450,911
17,211,483
18,708,155
Return on Invested Capital (%)
10.56
5.22
1.84
6.93
8.54
15.3
16.28
- -
6.7
19.12
13.79
11.39
13.36
- -
Return on Capital (%)
10.3
4.33
1.93
5.83
7.03
10.21
9.23
- -
5.45
15.05
9.74
8.45
9.13
- -
Return on Common Equity (%)
14.39
3.26
1.37
6.75
9.24
15.51
16.06
-9.55
7.38
30.04
20.88
16.29
17.38
- -

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,706,457
5,349,223
5,762,227
LT Borrowings
- -
- -
- -
LT Finance Leases
3,060,869
3,124,586
3,159,790
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16,600
16,600
16,600
Market Capitalization
19,339,000
20,003,000
25,315,000

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
18,425,158
19,334,841
20,215,354
Cash, Cash Equivalents & STI
6,034,770
6,319,879
5,550,011
Accounts Receivable, Net
773,613
678,899
720,566
Inventories
9,342,054
9,776,560
10,416,221
Total Current Liabilities
11,448,935
11,951,505
12,357,501
Payables & Accruals
- -
- -
- -
ST Debt
4,706,457
5,349,223
5,762,227
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.16%
21.58%
19.1%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
74.35%
47.43%
26.22%
Sales/Revenue/Turnover
13.62%
23.72%
13.21%
Total Cash Common Dividend
- -
- -
14.06%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,539,326
9,925,355
10,338,890
11,045,208
40,848,779
2025
10,166,930
10,970,876
- -
13,924,185
46,246,112
2026
13,198,732
12,590,657
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25.03
29.34
24.22
28.27
106.87
2025
28.45
29.44
- -
51.59
134.41
2026
37.83
35.39
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
10.68
2025
- -
- -
- -
- -
12.14
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Herman Bernhard Mantiri
Full Time Employees
33,111
Sector
Retail trade
Industry
Department stores
Address
Sahid Sudirman Center Jakarta JK Indonesia 10220
IPO Date
Nov 10, 2004
Website
map.co.id
Similar Companies
PDD Holdings Inc. (NASDAQ:PDD)
Macy's Inc (NYSE:M)
Magazine Luiza S.A. (B3:MGLU3)
Kohl's Corporation (NYSE:KSS)
Dollarama Inc. (TSX:DOL)
Ollie's Bargain Outlet Holdings, Inc. (NASDAQ:OLLI)
Business
PT Mitra Adiperkasa Tbk (MAPI.JK) operates as Indonesia's leading omni-channel lifestyle retailer, engaging in the retail trade of clothing, shoes, accessories, bags, sports equipment, toys, cellular phones, tablets, computers, and lifestyle products. The company manages a diversified portfolio exceeding 150 world-class brands across segments including department stores such as Sogo, Seibu, Galeries Lafayette, and The FoodHall; fashion and beauty outlets featuring Zara, Marks & Spencer, Kipling, Cotton On, Mango, Massimo Dutti, Swarovski, Zara Home, Boots, and Sephora; active sports and leisure stores under PlanetSports.Asia, Foot Locker, Converse, Golf House, Reebok, Skechers, Onitsuka Tiger, Staccato, and Clarks; kids' products through Kidz Station, Smiggle, and Lego; digital retail via Digimap and Digiplus; food and beverage concepts including Starbucks, Pizza Marzano, Krispy Kreme, Cold Stone Creamery Ice Cream, Godiva, Genki Sushi, and Subway; as well as other lifestyle offerings like Alun Alun Indonesia. It also conducts distribution for sports, kids, and lifestyle brands; operates cafes and restaurants; and pursues property, investment, bookstore, manufacturing, and handicraft trading activities. Founded in 1995 and headquartered at Sahid Sudirman Center in Jakarta Pusat, Indonesia, the company listed on the Indonesia Stock Exchange in 2004 and employs over 31,000 professionals. PT Mitra Adiperkasa Tbk maintains approximately 3,800 retail stores across more than 80 cities in Indonesia, with additional presence in six other countries including Vietnam, the Philippines, and Thailand through international operations contributing around 17% of sales. In recent developments, the company expanded its brand portfolio in 2024 by introducing world-renowned names such as Kiko Milano, Shark Ninja, and Kenneth Cole, while bolstering its multichannel strategy that drove a 19% year-over-year increase in online sales to 9.2% of total revenue. For 2025, PT Mitra Adiperkasa Tbk allocated IDR 2 trillion in capital expenditure, prioritizing optimization of high-performing brands like New Balance, Converse, Foot Locker, and Zara over aggressive expansion amid subdued food and beverage segment performance and economic conditions; this includes limited overseas growth supported by strategic partnerships such as those with SM Group in the Philippines and Central Group in Thailand. The Philippine Competition Commission cleared Pacific Universal Investments Pte. Ltd.'s acquisition of shares in the company in 2025, affecting its Philippine subsidiaries including MAP Active Philippines, Planet Sports, and Mapple Philippines, while the company reported full-year 2024 net revenue of Rp37.8 trillion, up 13.6% year-over-year.