1. Indonesia Stocks

  2. •

    Finance

  3. •

    Regional banks
PT Bank Mayapada Internasional Tbk Class A

PT Bank Mayapada Internasional Tbk Class A

IIDX:MAYA
167.00
IDR
+3.00
(+1.83%)
2.74EPS
67.45P/E
4.84TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
78.87
82.41
112.35
138.97
151.63
179.33
156.82
11.77
23.72
90.5
94.38
92.8
125.43
148.61
Basic EPS, GAAP
27.39
30.52
42
46.35
38.66
25.84
27.7
3.17
2.24
1.24
1.05
0.98
1.15
2.74
Free Cash Flow per Basic Share
3.93
175.38
94.98
-61.38
126.32
-91.9
-178.03
16.33
360.48
110.42
-157.4
0.08
156.48
-28.83
Dividend per Share
7.03
- -
- -
5.59
11.26
16.15
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
183.01
214.21
300.25
430.82
488.43
532.25
608.87
637.12
664.96
659.17
754.84
647.33
652.14
742.37
Tangible Book Value per Share
183.01
214.21
300.25
430.82
488.43
532.25
608.87
637.12
664.96
659.17
754.84
647.33
652.14
742.37
Basic Weighted Avg Shares
14,068
14,068
15,532
17,695
17,471
16,927
19,067
20,270
19,658
21,021
21,021
26,168
26,168
22,584
Sales/Revenue/Turnover
1,109,479
1,159,289
1,744,999
2,459,158
2,649,126
3,035,508
2,990,118
238,579
466,314
1,902,526
1,984,032
2,428,331
3,282,308
3,356,198
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
44,363
47,044
57,292
68,077
116,202
130,946
132,264
195,744
190,032
185,993
202,654
229,363
248,185
229,446
Net Income, GAAP
385,351
429,298
652,325
820,191
675,405
437,412
528,114
64,164
44,127
25,997
22,103
25,573
29,975
61,941
Effective Tax Rate (%)
24.39
24.94
25.72
24.56
25.79
27.21
26.11
38.57
38.89
51.67
59.52
55.43
34.42
28.39
Profit Margin (%)
34.73
37.03
37.38
33.35
25.5
14.41
17.66
26.89
9.46
1.37
1.11
1.05
0.91
1.85
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
681,468
935,221
937,888
940,883
2,602,664
3,444,790
2,738,334
2,043,642
1,791,503
2,594,691
2,850,207
1,868,135
769,958
563,667
Total Equity
2,376,107
2,781,184
4,587,073
7,053,472
8,543,376
10,788,574
12,341,969
12,914,476
13,978,280
13,856,660
15,867,617
16,939,270
17,065,119
19,426,287
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
15.72
12.67
14.12
12.13
7.06
3.45
3.6
0.43
0.29
0.16
0.13
0.14
0.16
0.32
Return on Common Equity (%)
18.26
16.65
17.71
14.09
8.66
4.53
4.57
0.51
0.33
0.19
0.15
0.16
0.18
0.34

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26,168
26,168
26,168
Market Capitalization
6,070,943
4,971,893
4,841,054

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
22,085,789
22,785,812
20,039,981
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.96%
5.87%
0.74%
Free Cash Flow
20,675.64%
41,479.05%
205,764.45%
Net Income, GAAP
-14.87%
-10.88%
17.21%
Sales/Revenue/Turnover
43.5%
93.06%
35.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
475,261
546,451
725,766
699,438
2,428,331
2025
668,198
777,317
- -
999,048
3,282,308
2026
705,512
874,321
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.26
1.6
2.13
-2.03
0.98
2025
0.43
1.05
- -
-0.45
1.15
2026
1.42
0.92
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Hariyono Tjahjarijadi
Full Time Employees
2,669
Sector
Finance
Industry
Regional banks
Address
Mayapada Tower Jakarta JK Indonesia 12920
IPO Date
Aug 29, 1997
Website
bankmayapada.com
Similar Companies
ICICI Bank Limited (NSE:ICICIBANK)
State Bank of India (NSE:SBIN)
Nu Holdings Ltd. (NYSE:NU)
Sberbank (MOEX:SBER)
Akbank T.A.S. (BIST:AKBNK)
PT Bank Rakyat Indonesia (Persero) Tbk Class B (IDX:BBRI)
Business
PT Bank Mayapada Internasional Tbk PT Bank Mayapada Internasional Tbk operates as a commercial bank in Indonesia, providing a comprehensive range of banking products and services to retail, corporate, and microfinance customers; its core offerings include savings accounts, current accounts, time deposits, and certificates of deposit such as myDEPO and myDEPO Valas; working capital loans including overdraft, import/export, and syndicated facilities; housing, vehicle, multipurpose, channeling, and small business loans; bank guarantees; foreign exchange transactions; investment and bancassurance products like myFAMILY; safe deposit boxes; payroll and clearing services; e-banking platforms including myONLINE and myMOBILE; as well as micro banking, safe boxes, bank drafts, E-channel services, real-time gross settlement, and money market instruments. The bank serves corporate clients with financial products such as working capital credit, investment credit, and consultancy services; retail customers through mortgage financing, consumer loans, and digital banking promotions like cashback for e-wallet top-ups and activation rewards; and micro, small, and medium enterprises via productive credit partnerships. Founded in 1989 and headquartered in Jakarta, Indonesia, PT Bank Mayapada Internasional Tbk maintains a nationwide network of over 200 branches and offices, operating primarily within the Indonesian market under the supervision of the Financial Services Authority and Bank Indonesia. In recent developments, the bank established a strategic partnership with Kota Baru Parahyangan in October 2025 to enhance mortgage financing access for housing in West Java; it signed a memorandum of understanding with Agung Sedayu Group in May 2024 to facilitate home, apartment, and land ownership credits with competitive fixed-rate programs; and provided strategic funding to VENTENY in August 2024 to support MSME growth and employee benefits expansion. Additionally, PT Bank Mayapada Internasional Tbk pursues a rights issue targeting IDR 4 trillion in fresh capital to bolster its growth initiatives; it continues to promote digital transformation through platforms like myREWARDS for point combinations and shopping incentives, alongside participation in national programs such as the APU PPT anti-money laundering movement.