PT Bank Mega Tbk

PT Bank Mega Tbk

IIDX:MEGA
1,940.00
IDR
+40.00
(+2.11%)
45.68TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
129.79
145.69
183.08
192.88
199.91
199.04
211.18
258.96
317.12
325.29
307.28
264.85
299.38
- -
Basic EPS, GAAP
21.6
23.39
43.34
47.67
53.52
65.84
82.45
123.84
170.69
172.59
149.51
112.05
143.29
- -
Free Cash Flow per Basic Share
598.26
-101.58
-200.3
111.76
217.88
-137.39
146.38
-26.21
463.43
693.64
-446.55
650.45
36.92
- -
Dividend per Share
28.52
- -
4.12
21.67
23.83
26.76
32.92
41.22
89.43
119.24
120.81
104.65
44.82
- -
Book Value per Share
254.52
286.92
474.13
504.94
537.83
567.39
639.8
749.58
788.12
878.71
926.48
902.07
1,067.9
962.11
Tangible Book Value per Share
250.54
284.58
473.44
504.94
537.83
567.39
639.8
749.58
788.12
878.71
926.48
902.07
1,067.9
962.11
Basic Weighted Avg Shares
24,292
24,291
24,291
24,291
24,291
24,291
24,291
24,291
23,482
23,482
23,482
23,482
23,482
23,482
Sales/Revenue/Turnover
3,152,875
3,538,869
4,447,302
4,685,290
4,856,135
4,835,035
5,129,739
6,290,488
7,446,490
7,638,498
7,215,562
6,219,219
7,029,947
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
185,755
184,845
167,275
204,565
218,092
219,620
232,889
301,766
267,441
274,743
315,652
312,781
330,705
- -
Net Income, GAAP
524,780
568,059
1,052,771
1,158,000
1,300,043
1,599,347
2,002,733
3,008,311
4,008,051
4,052,678
3,510,670
2,631,054
3,364,735
- -
Effective Tax Rate (%)
17.04
13.8
15.01
25.07
21.17
20.11
20.16
19.02
19.07
19.4
19.16
19.22
19.13
- -
Profit Margin (%)
16.64
16.05
23.67
24.72
26.77
33.08
39.04
47.82
53.82
53.06
48.65
42.31
47.86
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
121,700
92,888
1,208,945
538,900
135,675
- -
- -
372,832
369,338
1,929,933
2,979,219
4,057,111
3,596,122
3,279,213
Total Equity
6,182,581
6,969,527
11,517,195
12,265,681
13,064,616
13,782,673
15,541,438
18,208,150
19,144,464
20,633,680
21,755,443
21,182,201
25,076,358
22,366,313
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
7.63
8.5
10.64
9.07
10
11.85
13.66
17.63
21.04
19.26
14.84
10.53
12.48
- -
Return on Common Equity (%)
8.43
8.64
11.39
9.74
10.26
11.91
13.66
17.83
21.46
20.38
16.56
12.26
14.55
- -

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23,482
23,482
23,247
Market Capitalization
38,510,229
53,421,201
45,680,411

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
17,599,799
7,674,106
9,367,741
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.25%
6.82%
18.38%
Free Cash Flow
-281.23%
-452.79%
-94.32%
Net Income, GAAP
14.45%
4.76%
27.89%
Sales/Revenue/Turnover
5.19%
2.93%
13.04%
Total Cash Common Dividend
57.07%
14.76%
-57.17%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,680,225
1,532,024
1,655,654
1,351,316
6,219,219
2025
1,460,049
1,684,089
- -
2,083,617
7,029,947
2026
1,642,119
1,598,395
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34.18
18.16
32.74
26.97
112.05
2025
22.68
35.32
- -
49.61
143.29
2026
27.72
26.65
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
104.65
- -
- -
- -
104.65
2025
- -
- -
- -
- -
44.82
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kostaman Thayib
Full Time Employees
3,847
Sector
Finance
Industry
Regional banks
Address
Menara Bank Mega Jakarta JKT Indonesia 12790
IPO Date
Apr 17, 2000
Business
PT Bank Mega Tbk is an Indonesian financial services company primarily engaged in providing banking products and services including corporate banking, commercial banking, consumer banking, loans and advances, deposit products, credit cards, and electronic banking services. The company’s offerings encompass a broad range of financial solutions such as consumer loans, small and medium enterprise financing, mortgage products, deposit accounts, mutual funds, bancassurance, payment gateway services, and digital banking platforms. Bank Mega operates extensively throughout Indonesia, serving individual customers, corporate clients, and small-to-medium businesses. Founded in 1992, the company is headquartered in Jakarta, Indonesia. In recent developments, PT Bank Mega Tbk has expanded its digital banking capabilities and strategic partnerships to enhance its fintech services and customer experience amid Indonesia’s growing digital economy. The bank has also engaged in collaborations with technology firms to improve its e-wallet and digital payment solutions. Over the last two years, Bank Mega has launched new digital products and significantly invested in upgrading its IT infrastructure, reflecting a strategic shift towards more innovative, technology-driven banking services. The company continues to strengthen its market position by focusing on transforming traditional banking services into comprehensive digital financial solutions for both retail and corporate customers. Bank Mega operates in the financial services industry within banking and finance business segments, targeting retail customers, small and medium enterprises, and large corporations primarily in Indonesia. It maintains various subsidiaries that support its banking operations and complements its service offerings. The company is listed on the Indonesia Stock Exchange under the ticker MEGA.JK. Its ongoing initiatives in digitalization and strategic alliances highlight its commitment to adapting and growing in the competitive Indonesian financial market.