PT Maharaksa Biru Energi Tbk

PT Maharaksa Biru Energi Tbk

IIDX:OASA
198.00
IDR
+38.00
(+23.75%)
-10.77EPS
1.56TMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
70.33
5.09
17.4
12.43
9.19
0.66
1.86
22.22
6.96
10.52
5.13
2.38
Basic EPS, GAAP
8.47
-1.04
-0.75
-0.41
-0.91
-0.25
0.71
2.76
0.47
-9.89
-6.74
-10.35
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
8.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
37.05
27.33
26.59
26.19
25.28
25.27
7.73
43.09
105.15
95.24
88.52
82.47
Tangible Book Value per Share
37.05
27.33
26.59
26.19
25.28
25.27
7.73
40.66
104.45
94.58
88.04
82.08
Basic Weighted Avg Shares
359
1,359
1,837
1,837
1,837
1,837
1,837
1,837
6,347
6,347
6,347
6,347
Sales/Revenue/Turnover
25,222
6,921
31,963
22,829
16,875
1,212
3,411
40,809
44,151
66,776
32,583
15,098
Operating Margin (%)
11.43
-33.53
-5.99
-8.03
-14.45
-196.19
-15.43
12.97
-16.65
-92.95
-108.36
-359.52
Depreciation Expense
471
170
150
269
121
335
167
3,578
5,239
5,780
6,645
5,333
Net Income, GAAP
3,039
-1,419
-1,385
-758
-1,671
-468
1,301
5,066
2,955
-62,803
-42,786
-65,685
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
26.38
23.14
- -
- -
- -
Profit Margin (%)
12.05
-20.5
-4.33
-3.32
-9.9
-38.63
38.14
12.41
6.69
-94.05
-131.31
-435.06
Working Capital
12,639
49,806
48,134
47,908
46,637
46,321
161,363
-117,708
319,819
-34,675
75,647
283,980
LT Debt
6
- -
- -
- -
- -
- -
9,027
6,771
4,179
1,389
- -
- -
Total Equity
13,287
50,191
48,843
48,111
46,432
46,411
14,192
78,737
666,639
603,297
558,061
518,608
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
2.14
6.62
-1.46
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
3.66
11.53
1.05
- -
- -
- -
Return on Common Equity (%)
- -
-4.47
-2.8
-1.56
-3.54
-1.01
4.29
10.85
0.79
-9.88
-7.34
-11.81

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18,184
23,806
10,649
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,347
6,347
6,347
Market Capitalization
1,675,666
1,510,638
1,561,416

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
124,655
114,715
323,192
Cash, Cash Equivalents & STI
23,623
2,521
5,126
Accounts Receivable, Net
679
635
1,126
Inventories
157
154
397
Total Current Liabilities
49,008
60,403
39,212
Payables & Accruals
- -
- -
- -
ST Debt
18,184
23,806
10,649
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
138.51%
223.01%
-7.5%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-253.32%
-477.45%
-31.87%
Sales/Revenue/Turnover
142.79%
257.23%
-51.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22,765
17,164
10,659
16,187
66,776
2025
20,453
4,052
6,142
1,936
32,583
2026
2,383
4,636
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.21
-0.03
-0.07
-10
-9.89
2025
-1.27
-1.17
0.34
-4.64
-6.74
2026
-3.73
-2.31
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Bobby Gafur Sulistyo Umar
Full Time Employees
88
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Treasury Tower Jakarta JK Indonesia 12190
IPO Date
Jul 18, 2016
Business
PT Maharaksa Biru Energi Tbk (OASA.JK) is an investment holding company primarily engaged in renewable energy and environmental technology solutions in Indonesia. The company, through its subsidiaries, develops waste-to-energy power plants in several cities across Java, provides biomass energy generation, and offers environmentally friendly contracting services including construction of civil electrical buildings and communication installations; it also focuses on biochemical production, waste management, water treatment, wastewater treatment, and smart technology applications for modern city management emphasizing energy efficiency and material recovery. Operations span construction services, sales of goods, installation, consulting, management, and maintenance services within the renewable energy and waste management sectors, targeting municipal governments, industrial clients, and urban development projects throughout Indonesia. Founded in 2006 and headquartered at Treasury Tower, District 8, 15th Floor Suite A-B-M-N, Jl. Jend. Sudirman Kav. 52-53, South Jakarta, the company originally operated as a general trader and contractor before shifting to telecommunications and then pivoting to renewable energy in 2022; it changed its name from PT Protech Mitra Perkasa Tbk to PT Maharaksa Biru Energi Tbk in October 2022 to reflect its new strategic focus. Key subsidiaries include PT Telesys Indonesia (99.99% owned, involved in wood industry, wholesale trade, construction, and waste activities), PT Indoplas Makmur Lestari (99.99% owned, focused on water and waste treatment), PT Mentari Biru Biomassa (90% owned, covering construction, industry, energy supply, and remediation), and others such as PT Indoplas Karya Energi, PT Indoplas Energi Hijau, and entities under development like PT Mentari Biru Energi and PT Mentari Biru Blora for biomass and energy projects. Recent developments include the establishment of PT Mentari Biru Biomassa in January 2024 with IDR 2.7 billion investment for 90% ownership to enhance regular operating profits through biomass activities, which commenced commercial operations in February 2024; the company also executed a share capital increase via pre-emptive rights in late 2022, issuing nearly 6 billion new shares, and reported treasury share purchases reaching 5% ownership in August 2024 to support capital structure. As Indonesia's first Environmental Technology Group utilizing BLUE technology, it continues expanding waste-to-energy infrastructure and related services amid growing demand for sustainable energy solutions.