PT Polaris Investama Tbk

    PT Polaris Investama Tbk

    IIDX:PLAS
    - -
    IDR
    - -
    - -
    65.54P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    TTM
    Revenue per Share
    39.97
    24.61
    24.55
    19.85
    31.5
    52.67
    22.7
    6.88
    5.53
    Basic EPS, GAAP
    6.3
    4.43
    1.59
    -8.89
    -13.71
    -12.67
    -1.83
    0.31
    -0.32
    Free Cash Flow per Basic Share
    -0.04
    -0.35
    -0.4
    -1.11
    -0.11
    -0.89
    - -
    - -
    - -
    Dividend per Share
    - -
    2.12
    - -
    - -
    - -
    1.91
    11.84
    - -
    - -
    Book Value per Share
    169.1
    173.46
    175.01
    166.43
    153.36
    140.88
    138.86
    139.17
    137.92
    Tangible Book Value per Share
    169.1
    173.46
    175.01
    166.43
    153.36
    140.88
    138.86
    139.17
    137.92
    Basic Weighted Avg Shares
    1,184
    1,184
    1,184
    1,184
    1,184
    1,184
    1,184
    1,184
    1,184
    Sales/Revenue/Turnover
    47,331
    29,139
    29,066
    23,509
    37,306
    62,366
    26,883
    8,152
    6,550
    Operating Margin (%)
    27.7
    18.71
    11.91
    -10.7
    5.1
    21.42
    41.62
    46.31
    36.18
    Depreciation Expense
    1,696
    1,124
    632
    384
    501
    518
    174
    - -
    - -
    Net Income, GAAP
    7,462
    5,245
    1,882
    -10,525
    -16,233
    -15,003
    -2,172
    372
    -375
    Effective Tax Rate (%)
    30.39
    2.51
    2.08
    - -
    - -
    - -
    70.15
    35.01
    99.56
    Profit Margin (%)
    15.76
    18
    6.48
    -44.77
    -43.51
    -24.06
    -8.08
    4.56
    -5.72
    Working Capital
    158,233
    55,465
    53,695
    47,359
    28,820
    14,594
    -23,286
    -22,908
    -24,399
    LT Debt
    - -
    5,177
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Total Equity
    223,567
    230,083
    235,955
    226,421
    207,635
    192,759
    155,097
    155,476
    153,985
    Return on Invested Capital (%)
    - -
    1.94
    1.09
    - -
    - -
    - -
    1.53
    1.39
    - -
    Return on Capital (%)
    - -
    2.35
    2.17
    - -
    - -
    - -
    -0.78
    1.4
    1.19
    Return on Common Equity (%)
    - -
    2.59
    0.91
    -5.21
    -8.57
    -8.61
    -1.31
    0.23
    -0.23

    Capital Structure

    IDR

    •

    in mil. unless spec.
    Dec'19
    Mar'20
    Jun'20
    ST Debt
    16,115
    15,201
    14,402
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,184
    1,184
    1,184
    Market Capitalization
    59,210
    59,210
    59,210

    Working Capital

    IDR

    •

    in mil. unless spec.
    Dec'19
    Mar'20
    Jun'20
    Total Current Assets
    8,546
    7,657
    6,868
    Cash, Cash Equivalents & STI
    2,702
    2,071
    1,409
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    5,843
    5,585
    5,458
    Total Current Liabilities
    31,454
    31,125
    31,266
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    16,115
    15,201
    14,402
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    IDR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    -7.76%
    0.24%
    Free Cash Flow
    - -
    - -
    - -
    Net Income, GAAP
    - -
    -163.04%
    -117.13%
    Sales/Revenue/Turnover
    - -
    -3.96%
    -69.68%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2018
    9,104
    12,470
    - -
    5,309
    26,883
    2019
    1,798
    1,793
    3,085
    1,485
    8,152
    2020
    1,405
    576
    - -
    - -
    - -

    Quarterly Earnings Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2018
    -2.26
    - -
    - -
    - -
    -1.83
    2019
    -0.64
    - -
    - -
    - -
    0.31
    2020
    -0.47
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2018
    - -
    - -
    - -
    - -
    11.84
    2019
    - -
    - -
    - -
    - -
    - -
    2020
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business