1. Indonesia Stocks

  2. •

    Utilities

  3. •

    Electric utilities
PT Cikarang Listrindo Tbk

PT Cikarang Listrindo Tbk

IIDX:POWR
930.00
IDR
-10.00
(-1.06%)
84.56EPS
8.34P/E
11.18TMarket Cap
Oct 30Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.04
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Basic EPS, GAAP
0.01
0.01
0.01
- -
0.01
- -
0.01
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.02
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.04
Tangible Book Value per Share
0.02
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Basic Weighted Avg Shares
14,478
15,362
16,087
16,085
15,936
15,756
15,759
15,771
15,786
15,808
15,832
15,843
Sales/Revenue/Turnover
548
551
566
574
588
466
515
550
546
547
553
552
Operating Margin (%)
26.05
25.26
27.44
27.34
27.26
27.31
28.36
26.22
22.06
21.26
19.8
19.89
Depreciation Expense
1
1
1
2
2
56
56
57
58
60
62
63
Net Income, GAAP
80
104
107
79
114
75
90
73
77
75
72
75
Effective Tax Rate (%)
26.09
- -
26.84
37.69
19.14
28.88
25.1
34.83
31.44
27.49
22.79
24.55
Profit Margin (%)
14.6
18.85
18.96
13.74
19.29
16.04
17.57
13.18
14.1
13.77
13.02
13.52
Working Capital
81
261
231
285
316
381
443
487
498
522
374
370
LT Debt
495
537
538
539
540
543
544
546
499
500
344
344
Total Equity
337
604
640
640
660
671
698
700
704
708
715
706
Return on Invested Capital (%)
- -
- -
10.06
7.78
10.98
7.46
8.73
6.94
6.91
6.63
7.12
6.21
Return on Capital (%)
- -
- -
10.28
8.11
11.4
7.82
9.04
7.26
7.74
7.76
7.93
6.89
Return on Common Equity (%)
- -
22.07
17.25
12.32
17.46
11.24
13.21
10.38
10.97
10.67
10.13
10.43

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
343
343
344
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15,851
15,851
15,851
Market Capitalization
661
672
622

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
429
439
431
Cash, Cash Equivalents & STI
309
324
298
Accounts Receivable, Net
47
47
58
Inventories
63
59
66
Total Current Liabilities
55
42
61
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.64%
1.3%
0.98%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
1.72%
0.17%
-4.36%
Sales/Revenue/Turnover
0.44%
3.6%
1.18%
Total Cash Common Dividend
71.11%
1.36%
-6.1%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
138
131
141
138
547
2025
136
136
- -
141
553
2026
128
147
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Andrew K. Labbaika
Full Time Employees
828
Sector
Utilities
Industry
Electric utilities
Address
World Trade Centre 1 Jakarta JK Indonesia 12920
IPO Date
Jun 14, 2016
Website
listrindo.com
Similar Companies
Vistra Corp. (NYSE:VST)
Constellation Energy Corporation (NASDAQ:CEG)
NextEra Energy, Inc. (NYSE:NEE)
Adani Energy Solutions Ltd (NSE:ADANIENSOL)
NTPC Limited (NSE:NTPC)
Power Grid Corporation of India Limited (NSE:POWERGRID)
Business
PT Cikarang Listrindo Tbk (POWR.JK) operates as Indonesia's longest-running private power utility, generating, transmitting, and distributing electricity to industrial estates and PLN since commencing operations in 1993; headquartered in Jakarta, the company maintains a total installed capacity of 1,165.2 MW from gas-fired plants at Jababeka and MM-2100 totaling 864 MW, a 280 MW coal-fired steam power plant at Babelan with circulating fluidized bed technology supporting up to 28 MW biomass co-firing, and 21.2 MWp rooftop solar photovoltaic installations across customer sites and its facilities; it manages a 150 kV transmission line spanning over 30 km and a 20 kV distribution network stretching 1,715 km to serve more than 2,600 customers in five key industrial estates in West Java's Bekasi, Karawang, and Purwakarta regions—Jababeka, MM-2100, East Jakarta Industrial Park, Hyundai Inti Development, and Lippo Cikarang—primarily light and medium manufacturers in automotive, electronics, plastics, food, chemicals, consumer goods, heavy industry, and data centers, alongside electric vehicle charging stations. The company holds integrated electricity supply permits and emphasizes sustainability through ISO 9001, 14001, and 45001 certifications, PROPER green ratings, and SRI-KEHATI index inclusion. In recent developments, PT Cikarang Listrindo Tbk established subsidiaries PT Energi Baik Alami in June 2025 and PT Alami Energi Lestari in August 2025 to drive renewable energy expansion and green initiatives, aligning with national decarbonization policies; it expanded rooftop solar from a 2018 pilot to 21.2 MWp by 2023, enhanced biomass co-firing capabilities in 2021, and launched commercial EV charging stations in 2023, while securing EGMS approval in November 2024 for up to USD 500 million in bonds to refinance debts.