PT Prodia Widyahusada Tbk

PT Prodia Widyahusada Tbk

IIDX:PRDA
3,590.00
IDR
+90.00
(+2.57%)
2.14TMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,064.52
1,174.45
1,277.58
1,785.86
1,563.75
1,706.41
1,860.56
1,998.27
2,829.07
2,327.08
2,370.63
2,402.34
2,507.46
- -
Basic EPS, GAAP
65.7
62.46
62.96
115.85
160.85
187.15
224.28
286.66
664.78
396.42
277.2
288.21
227.25
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
79.48
61.87
106.67
98.58
28.2
64.34
93.57
112.14
172
397.84
237.85
165.97
178.16
- -
Book Value per Share
93.07
143.38
134.75
1,351.75
1,453.96
1,666.31
1,770.24
1,907.52
2,464.47
2,462.04
2,515.39
2,647.91
2,687.78
2,629.33
Tangible Book Value per Share
83.5
135.75
130.99
1,343.23
1,440.28
1,649.77
1,757.07
1,892.65
2,432.77
2,334.78
2,273.47
2,340.1
2,395.16
2,374.12
Basic Weighted Avg Shares
938
938
938
761
938
938
938
938
938
938
938
938
910
892
Sales/Revenue/Turnover
997,987
1,101,044
1,197,727
1,358,664
1,466,017
1,599,757
1,744,271
1,873,375
2,652,257
2,181,642
2,222,466
2,252,194
2,281,704
- -
Operating Margin (%)
10.82
8.3
6.64
9.15
10.14
11.23
12.72
16.43
28.96
20.46
13.84
13.15
9.95
- -
Depreciation Expense
26,188
30,671
36,288
34,975
47,449
62,198
67,128
116,715
123,897
125,086
136,101
170,181
198,415
- -
Net Income, GAAP
61,591
58,560
59,025
88,135
150,797
175,450
210,261
268,747
623,230
371,647
259,874
270,197
206,788
- -
Effective Tax Rate (%)
31.72
27.53
23.33
26.68
23.34
20.86
20.6
20.74
20.97
20.99
23.48
21.27
21.81
- -
Profit Margin (%)
6.17
5.32
4.93
6.49
10.29
10.97
12.05
14.35
23.5
17.04
11.69
12
9.06
- -
Working Capital
25,644
37,627
50,940
1,191,730
1,016,734
1,037,812
1,110,796
1,149,857
1,500,147
1,234,756
1,056,733
815,748
848,183
809,009
LT Debt
112,690
128,613
55,149
60,589
41,426
20,530
9,718
21,915
19,256
17,352
18,433
14,167
11,267
12,026
Total Equity
88,324
134,254
126,327
1,267,267
1,363,090
1,562,166
1,659,599
1,788,299
2,310,442
2,311,144
2,360,609
2,484,686
2,393,703
2,341,712
Return on Invested Capital (%)
- -
23.61
28.08
11.37
8.14
9.31
10.29
13.33
27.8
14.63
9.79
9.52
7.06
- -
Return on Capital (%)
- -
27.71
29.2
12.07
11.24
11.89
12.96
15.53
29.99
15.96
11.13
11.1
8.45
- -
Return on Common Equity (%)
- -
52.84
45.27
12.65
11.47
12
13.05
15.59
30.41
16.09
11.14
11.16
8.49
- -

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
9,601
7,661
8,952
LT Borrowings
1,563
1,057
665
LT Finance Leases
9,704
8,569
11,361
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
890
890
890
Market Capitalization
2,046,484
2,402,394
2,135,461

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,049,084
1,013,024
994,798
Cash, Cash Equivalents & STI
761,772
772,172
688,989
Accounts Receivable, Net
203,679
149,101
204,706
Inventories
45,545
38,871
48,130
Total Current Liabilities
200,901
157,256
185,789
Payables & Accruals
- -
- -
- -
ST Debt
9,601
7,661
8,952
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
97.23%
6.59%
-3.66%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
22.64%
8.39%
-23.47%
Sales/Revenue/Turnover
7.53%
5.67%
1.31%
Total Cash Common Dividend
22.21%
23.69%
4.19%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
486,850
545,430
566,159
653,755
2,252,194
2025
483,017
544,332
- -
701,149
2,281,704
2026
501,383
613,293
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41.65
81.73
83.73
81.1
288.21
2025
7.37
66.92
- -
103.65
227.25
2026
19.36
67.79
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
165.97
2025
- -
- -
- -
- -
178.16
2026
- -
- -
- -
- -
- -

Company Description

CEO
Liana Kuswandi
Full Time Employees
2,908
Sector
Health services
Industry
Medical/Nursing services
Address
Prodia Tower Jakarta JK Indonesia 10430
IPO Date
Dec 7, 2016
Business
PT Prodia Widyahusada Tbk is an Indonesian clinical laboratory services company founded in 1973 and headquartered in Jakarta Pusat. The company offers a comprehensive range of diagnostic and health services including laboratory tests, genomic testing, non-laboratory diagnostics, panel testing, vaccination services, and doctor consultations both in-person and via teleconsultation. It operates Prodia specialty clinics serving various patient segments such as women's health, children's health, and senior health, as well as home service options and research support. The business also manages a nationwide network of over 300 outlets and has strong presence in major regions including Jakarta, Greater Jakarta, Sumatera, Java, Bali, Kalimantan, Sulawesi, and Papua. PT Prodia Widyahusada Tbk functions as a subsidiary of PT Prodia Utama. In the past 1-2 years, Prodia has significantly expanded its product offerings especially in genomic testing, launching around 10 new test types to align with its commitment to innovation. The company has undergone a digital transformation that boosted customer acquisition by over 20%, enhanced its market share to approximately 40.5%, and improved operational economies of scale through a scalable hub and spoke business model centered on core referral labs in Jakarta, Surabaya, Medan, and Makassar. Despite some recent profit pressure due to rising digital and IT costs, Prodia continues to invest in expanding its clinical and specialty clinic services, including standalone and branch-based clinics, while supporting health programs such as the BPJS Prolanis. Prodia maintains accreditation from the College of American Pathologists (CAP) and offers more than 3,000 tests, catering primarily to the Indonesian healthcare diagnostics market. The company targets health supporting services and paramedical activities, focusing on private healthcare consumers and institutional clients including hospitals and biotech sectors through contract research organization (CRO) laboratory services. Prodia emphasizes personalized and precision medicine approaches across multiple customer segments, reinforcing its leadership position as the largest private independent clinical laboratory chain in Indonesia with a market share of about 35% by revenue. Recent strategic moves include strengthening its digital capabilities and omnichannel marketing efforts, expanding specialty clinic footprints, and enhancing referral lab operations to sustain growth and market leadership.