PT Royal Prima Tbk

PT Royal Prima Tbk

IIDX:PRIM
124.00
IDR
0.00
(0.00%)
-5.66EPS
300.67BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.91
21.44
40.66
- -
52.36
70.83
60.26
76.79
176.83
77.31
78.19
88.22
99.87
94.85
Basic EPS, GAAP
-0.68
0.54
3.4
- -
5.95
5.95
0.83
11.25
22.23
6.37
-0.81
-5.42
-6.43
-5.65
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.62
0.21
3.58
73.52
- -
249.81
250.55
261.82
244.99
290.57
290.11
284.58
278.08
277.39
Tangible Book Value per Share
-0.62
0.21
3.58
73.52
- -
249.81
250.55
261.82
244.99
290.57
290.11
284.58
278.08
277.39
Basic Weighted Avg Shares
3,392
3,392
3,392
3,392
3,392
2,891
2,891
3,393
3,393
3,388
3,393
3,393
3,393
3,382
Sales/Revenue/Turnover
16,652
72,737
137,921
- -
177,596
204,795
174,217
260,591
599,964
261,933
265,337
299,357
338,906
320,785
Operating Margin (%)
-20.29
3.42
11.04
- -
14.87
10.84
3.8
18.98
15.84
9.15
-1.74
-7.12
-7.04
-6.98
Depreciation Expense
2
6
166
- -
594
1,919
3,996
5,001
4,838
5,633
4,036
4,229
4,580
4,465
Net Income, GAAP
-2,304
1,827
11,545
- -
20,199
17,205
2,397
38,170
75,434
21,589
-2,747
-18,408
-21,817
-19,116
Effective Tax Rate (%)
- -
30.86
25.81
- -
24.99
25.19
64.67
23.65
25.02
22.71
- -
- -
- -
- -
Profit Margin (%)
-13.84
2.51
8.37
- -
11.37
8.4
1.38
14.65
12.57
8.24
-1.04
-6.15
-6.44
-5.96
Working Capital
-2,631
1,018
9,105
7,362
- -
9,354
20,942
84,791
182,474
144,012
122,185
63,793
90,515
103,131
LT Debt
- -
- -
- -
- -
- -
- -
65
5
- -
- -
- -
- -
- -
- -
Total Equity
-2,104
723
12,128
250,424
- -
848,867
851,171
889,352
964,213
982,656
981,103
962,383
940,393
938,059
Return on Invested Capital (%)
- -
276.37
96.26
- -
- -
- -
0.27
4.26
7.85
1.86
- -
- -
- -
- -
Return on Capital (%)
- -
-265.09
179.66
- -
- -
- -
0.34
4.4
8.13
2.22
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
179.56
- -
- -
- -
0.28
4.39
8.15
2.22
-0.28
-1.9
-2.3
-2.02

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,378
3,378
3,378
Market Capitalization
280,401
236,482
300,670

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
179,882
177,904
181,104
Cash, Cash Equivalents & STI
14,529
18,486
21,718
Accounts Receivable, Net
86,766
75,873
75,458
Inventories
77,639
79,495
80,005
Total Current Liabilities
89,367
81,989
77,973
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.2%
-2.28%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
100.46%
18.52%
Sales/Revenue/Turnover
- -
20.24%
13.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
67,224
69,250
81,178
81,706
299,357
2025
80,872
86,072
83,489
88,474
338,906
2026
71,856
76,966
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.15
-2.8
-1.35
-0.13
-5.42
2025
-1.32
-0.17
-0.51
-4.46
-6.43
2026
-0.65
-0.04
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tommy Leonard
Full Time Employees
797
Sector
Health services
Industry
Hospital/Nursing management
Address
Gedung Grand Slipi Tower Jakarta JK Indonesia 11480
IPO Date
May 15, 2018
Business
PT Royal Prima Tbk (PRIM.JK) operates as an investment holding company primarily engaged in the management and operation of hospitals and healthcare facilities in Indonesia. The company provides a comprehensive range of medical services, including inpatient and outpatient care, emergency services, intensive care units, surgical operations, maternity services, radiology and imaging, laboratory diagnostics, pharmacy services, and rehabilitation therapy; it also offers specialized treatments such as cardiology, oncology, neurology, orthopedics, pediatrics, and dialysis through its network of general hospitals. Royal Prima's facilities feature advanced medical equipment and are supported by qualified healthcare professionals serving patients across various demographics in urban and regional markets. Founded in 2013 and headquartered in Jakarta, Indonesia, the company manages multiple subsidiaries operating hospitals under the Royal Prima brand in locations including Bekasi, Tangerang, and other parts of Java. In recent developments, PT Royal Prima Tbk listed its shares on the Indonesia Stock Exchange in October 2023 via an initial public offering, raising capital to support hospital expansions and operational enhancements; the company has pursued strategic growth by acquiring and upgrading healthcare assets, including the expansion of bed capacity and introduction of new specialized units at its flagship Royal Prima Hospital in Bekasi, amid Indonesia's growing demand for private healthcare services.