PT Pikko Land Development Tbk

PT Pikko Land Development Tbk

IIDX:RODA
35.00
IDR
+2.00
(+6.06%)
-5.13EPS
679.61BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
47.09
50.4
77.69
36.37
21.43
17.27
23.53
8.4
37.44
13.56
7.49
6.22
11.45
11.44
Basic EPS, GAAP
21.04
31.3
17.97
0.05
1.44
0.11
-11.36
-9.36
0.55
-2.65
-2.6
-4.56
-5.21
-5.11
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
118.85
150.18
168.26
175.73
177.27
177.22
165.99
152.22
153.06
150.44
147.71
143.04
137.99
136.83
Tangible Book Value per Share
118.85
150.18
168.26
175.73
177.27
177.22
165.99
152.22
153.06
150.44
147.71
143.04
137.99
136.83
Basic Weighted Avg Shares
13,593
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
13,592
Sales/Revenue/Turnover
640,033
685,034
1,055,923
494,307
291,277
234,734
319,784
114,133
508,916
184,360
101,815
84,485
155,642
155,493
Operating Margin (%)
29.78
30.28
49.3
24.27
16.27
3.41
10.25
-94.7
17.34
-2.96
-9.24
-21.04
-16.22
-8.65
Depreciation Expense
466
458
1,643
2,437
2,772
2,871
2,003
1,547
959
742
429
279
106
- -
Net Income, GAAP
285,980
425,394
244,295
702
19,579
1,538
-154,352
-127,190
7,453
-35,977
-35,281
-61,925
-70,874
-69,443
Effective Tax Rate (%)
- -
- -
- -
5.09
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
44.68
62.1
23.14
0.14
6.72
0.66
-48.27
-111.44
1.46
-19.51
-34.65
-73.3
-45.54
-44.66
Working Capital
426,832
551,199
1,565,123
1,413,868
1,652,788
1,332,097
1,255,524
940,820
1,134,592
1,041,465
1,159,587
1,117,279
1,052,515
1,043,545
LT Debt
90,000
45,000
167,497
203,970
289,455
399,579
412,409
228,770
414,613
334,351
381,744
372,744
341,844
340,044
Total Equity
1,722,324
2,105,242
2,507,975
2,764,693
2,733,908
2,724,634
2,431,907
2,201,680
2,230,165
2,218,530
2,178,303
2,120,770
2,048,086
2,031,795
Return on Invested Capital (%)
- -
- -
- -
3.86
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
-0.31
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
19.51
23.27
11.29
0.03
0.82
0.06
-6.62
-5.88
0.36
-1.74
-1.74
-3.13
-3.71
-3.67

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
71,621
72,883
73,868
LT Borrowings
341,844
340,944
340,044
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13,592
13,592
13,592
Market Capitalization
679,606
761,159
679,606

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,265,973
1,262,832
1,257,840
Cash, Cash Equivalents & STI
41,854
41,739
39,232
Accounts Receivable, Net
- -
- -
- -
Inventories
1,188,506
1,185,514
1,181,401
Total Current Liabilities
213,458
214,245
214,295
Payables & Accruals
- -
- -
- -
ST Debt
71,621
72,883
73,868
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.85%
-1.42%
-3.43%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-825.65%
-120.11%
14.45%
Sales/Revenue/Turnover
16.28%
60.91%
84.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28,907
20,464
11,852
23,261
84,485
2025
12,161
12,499
116,777
14,205
155,642
2026
11,351
13,160
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.78
-0.77
-0.47
-2.53
-4.56
2025
-0.85
-0.42
-0.65
-3.29
-5.21
2026
-0.74
-0.42
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Eko Wiratmoko
Full Time Employees
132
Sector
Consumer durables
Industry
Homebuilding
Address
Sahid Sudirman Residence Jakarta JK Indonesia 10220
IPO Date
Oct 22, 2001
Business
PT Pikko Land Development Tbk engages in real estate development and property investment in Indonesia; it develops and sells apartments, offices, and residential properties including Sahid Sudirman Residence, Signature Park, and Botanica Residence; it also invests in shares of stocks and various property assets such as land and apartment units, with involvement in construction, management, rental, and renovation of buildings, shopping malls, industrial complexes, sport and recreation areas, roads, and bridges. Founded in 1984 as PT Roda Panggon Harapan and headquartered at Sahid Sudirman Residence, 3rd Floor, Jl. Jend. Sudirman No. 86, Central Jakarta, the company changed its name to PT Pikko Land Development Tbk in October 2012, listed on the Indonesia Stock Exchange in 2001 under ticker RODA.JK, and operates primarily in the Indonesian market across general trading, agency, contractor, industry, transportation, printing, agriculture, real estate, plantations, and mining sectors. Recent financial reporting for the year ended December 31, 2024, highlights inventories and land for development totaling Rp1.8 trillion, representing 54% of total assets, alongside ongoing revenue from apartments (Rp94.58 billion), offices (Rp7.55 billion), and asset enhancements (Rp4.04 billion); the company held its annual and extraordinary shareholders' meeting in June 2024, reflecting continued operational focus amid market challenges including revenue declines in key segments.