PT Saptausaha Gemilangindah Tbk

PT Saptausaha Gemilangindah Tbk

IIDX:SAGE
27.00
IDR
+3.00
(+12.50%)
-0.11EPS
160.67BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
3.24
4.43
2.73
2.1
0.47
1.4
Basic EPS, GAAP
- -
0.61
1.46
0.59
0.01
-0.5
-0.11
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
13.68
14.39
15.9
35.83
35.85
35.36
35.43
Tangible Book Value per Share
13.68
14.39
15.9
35.83
35.85
35.36
35.43
Basic Weighted Avg Shares
10,046
8,033
8,033
8,033
8,033
8,033
8,033
Sales/Revenue/Turnover
- -
26,009
35,610
21,963
16,895
3,815
11,227
Operating Margin (%)
- -
23.54
37.01
24.59
3.36
-110.84
-8.39
Depreciation Expense
- -
81
44
95
274
271
309
Net Income, GAAP
- -
4,879
11,703
4,772
77
-4,027
-894
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
18.76
32.86
21.73
0.46
-105.56
-7.97
Working Capital
-97,584
-97,026
-88,012
62,006
64,735
74,564
72,222
LT Debt
7,772
10,653
9,204
13,786
22,283
21,432
19,414
Total Equity
109,892
115,591
127,754
287,822
287,995
284,064
284,603
Return on Invested Capital (%)
- -
4.79
9.47
2.39
0.18
- -
- -
Return on Capital (%)
- -
4
8.89
2.18
0.03
- -
- -
Return on Common Equity (%)
- -
4.33
9.62
2.3
0.03
-1.41
-0.31

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
125
74
21
LT Borrowings
21,432
21,199
19,414
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,034
8,034
8,034
Market Capitalization
281,173
232,972
160,671

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
87,074
86,164
85,185
Cash, Cash Equivalents & STI
562
557
1,053
Accounts Receivable, Net
8,321
6,946
7,615
Inventories
77,324
77,588
75,509
Total Current Liabilities
12,511
13,337
12,963
Payables & Accruals
- -
- -
- -
ST Debt
125
74
21
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
27.94%
-1.36%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
-5,310.8%
Sales/Revenue/Turnover
- -
- -
-77.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,541
4,902
4,941
2,511
16,895
2025
1,839
139
1,054
782
3,815
2026
1,986
7,404
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.04
0.07
-0.14
0.01
2025
-0.14
-0.18
-0.07
-0.11
-0.5
2026
-0.09
0.15
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Edward Halim
Full Time Employees
52
Sector
Finance
Industry
Real estate development
Address
Jakarta Pusat Indonesia
IPO Date
Mar 8, 2023
Business
PT Saptausaha Gemilangindah Tbk is an Indonesia-based property development and real estate company that engages in the development, construction, sale, and management of residential townships, commercial properties, and land estates. The company operates primarily within the real estate and property development industry, focusing on master-planned urban communities and commercial hubs. Its core product and service portfolio encompasses master-planned township developments; landed residential housing units across entry-level to premium segments; commercial shophouses (ruko) and retail properties; subdivided residential and commercial land plots; mixed-use business district infrastructures; and property maintenance, utility administration, and estate management services. PT Saptausaha Gemilangindah Tbk is particularly recognized for its flagship integrated township development, Cibinong New City, strategically located in Bogor Regency, West Java, which incorporates residential clusters, central business district facilities, commercial avenues, and recreational spaces. In recent developments, the company completed its Initial Public Offering on the Indonesia Stock Exchange in March 2023 under the ticker symbol SAGE, raising capital to accelerate land acquisition, township infrastructure construction, and working capital needs. Following the listing, the company has expanded its development pipeline through strategic partnerships, including joint development agreements with real estate developers such as Winner Group to execute dedicated housing clusters and commercial projects within Cibinong New City. In addition, the company has launched new residential clusters targeting middle-income to upper-income homebuyers in the Greater Jakarta commuter belt, while simultaneously expanding its commercial zoning and road infrastructure to enhance connectivity with regional transport hubs and toll roads in West Java. Founded in 1992, PT Saptausaha Gemilangindah Tbk is headquartered in Jakarta, Indonesia, and directs its operations toward individual homebuyers, commercial business owners, and property investors across Indonesia.