PT Hotel Sahid Jaya International Tbk

PT Hotel Sahid Jaya International Tbk

IIDX:SHID
720.00
IDR
+20.00
(+2.86%)
-7.95EPS
649.21BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
183.19
170.53
139.01
143.82
151.19
169.58
142.51
45.03
54.83
77.88
114.08
139.35
110.78
110.23
Basic EPS, GAAP
12.87
12.86
0.13
0.55
1.1
1.45
-11.63
-42.04
-33
-26.96
-20.16
-11.35
-23.82
-7.95
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
809.81
831.54
836.25
843.69
843.75
844.78
833.26
780.83
725.76
698.8
678.63
667.29
643.64
631.96
Tangible Book Value per Share
809.81
831.54
836.25
843.69
843.75
844.78
833.26
780.83
725.76
698.8
678.63
667.29
643.64
631.96
Basic Weighted Avg Shares
1,119
1,119
1,119
1,119
1,119
1,119
1,093
1,235
1,266
1,159
1,167
1,119
1,119
1,119
Sales/Revenue/Turnover
205,044
190,878
155,602
160,987
169,233
189,818
155,824
55,621
69,423
90,237
133,105
155,976
123,997
123,391
Operating Margin (%)
12.52
11.32
4.25
6.11
14.88
9.03
0.92
-77.51
-51.64
-25.55
-3
7.98
-0.5
7.77
Depreciation Expense
31,401
35,903
31,310
28,630
30,996
32,300
32,171
36,862
38,980
36,248
38,137
33,979
26,877
15,521
Net Income, GAAP
14,401
14,395
150
619
1,236
1,624
-12,717
-51,932
-41,782
-31,237
-23,522
-12,706
-26,667
-8,897
Effective Tax Rate (%)
19.21
24.55
84.48
26.92
46.5
19.95
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
7.02
7.54
0.1
0.38
0.73
0.86
-8.16
-93.37
-60.19
-34.62
-17.67
-8.15
-21.51
-7.21
Working Capital
40,083
33,178
24,406
8,618
164,118
198,874
204,470
145,904
173,107
139,954
134,075
101,154
135,207
130,098
LT Debt
297,770
282,106
286,605
266,395
422,179
420,557
414,923
408,007
453,348
403,670
390,657
355,139
381,523
380,330
Total Equity
907,877
932,410
937,877
946,351
946,640
947,889
935,031
875,306
812,359
782,182
759,613
746,920
720,441
707,368
Return on Invested Capital (%)
1.48
1.28
0.08
0.55
0.99
0.96
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
1.29
1.27
0.04
0.46
0.82
0.89
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
1.58
1.57
0.02
0.07
0.13
0.17
-1.35
-5.75
-4.96
-3.92
-3.05
-1.69
-3.63
-1.25

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
19,989
16,877
10,310
LT Borrowings
380,976
376,577
380,026
LT Finance Leases
548
439
304
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,119
1,119
1,119
Market Capitalization
1,007,394
800,318
649,209

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
232,229
222,711
222,575
Cash, Cash Equivalents & STI
10,524
2,851
2,967
Accounts Receivable, Net
5,879
4,110
4,355
Inventories
214,400
214,499
213,693
Total Current Liabilities
97,022
99,884
92,477
Payables & Accruals
- -
- -
- -
ST Debt
19,989
16,877
10,310
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.57%
-3.8%
-3.55%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-13.7%
-1.12%
109.87%
Sales/Revenue/Turnover
3.75%
19.8%
-20.5%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27,470
34,000
43,106
51,400
155,976
2025
22,791
22,505
27,485
51,216
123,997
2026
17,834
26,856
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7.61
-3.8
-3.11
3.17
-11.35
2025
-15.13
-14.21
-19.96
25.48
-23.82
2026
-13.61
0.15
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hariyadi Budi Sukamdani
Full Time Employees
209
Sector
Consumer services
Industry
Hotels/Resorts/Cruise lines
Address
Sahid Annex Building Jakarta JK Indonesia 10220
IPO Date
May 8, 1990
Website
pthsji.com
Business
PT Hotel Sahid Jaya International Tbk PT Hotel Sahid Jaya International Tbk operates as an Indonesia-based hospitality company primarily engaged in owning and managing five-star hotels, serviced apartments, and hotel management services. The company owns and operates flagship properties including Grand Sahid Jaya Jakarta, a five-star hotel offering guest rooms, food and beverage services through five restaurants such as Bengawan Solo, Andrawina, Golden Dragon Seafood, Bushido, and Solo Lounge, laundry services, and event facilities like the renovated Puri Agung Grand Ballroom; Sahid Bandar Lampung; and Istana Sahid serviced apartments in Jakarta. Through its management arm, formerly PT Sahid International Hotel Management & Consultant, it oversees over 20 additional properties across Indonesia such as Sahid Jaya Solo, Sahid Raya Yogyakarta, Sahid Surabaya, Sahid Kawanua Manado, Sahid Toraja, Lembah Ciater Resort, Sahid Batam Center, Sahid Bandara Soekarno-Hatta, Sahid Mutiara Karawaci, Sahid T-More Kupang, Wakatobi Patuno Diving Beach and Resort, and The Allure Villas Pangandaran, plus one international property, Sahid Zarafshon in Uzbekistan; these span categories from three-star and syariah hotels to resorts and villas with amenities including meeting rooms, ballrooms, restaurants, and swimming pools. Founded in 1969 and commencing commercial operations in 1974 with its first property Sahid Jaya Solo, the company lists on the Indonesia Stock Exchange since 1990 and maintains headquarters at Jl. Jenderal Sudirman Kav. 86, Jakarta. Recent developments include the 2024 openings of Sahid Bandara Soekarno-Hatta near Tangerang and Sahid Vanilla Nagoya Batam via management agreements; 2023 expansions through management contracts for Sahid Azizah Syariah Hotel & Convention Kendari, the first syariah property under its banner, and Menantu Resort in Bandung; and the 2021 divestment of 95% stake in PT Sahid International Hotel Management & Consultant alongside the relaunch of its grand ballroom and introduction of service robots at Grand Sahid Jaya Jakarta.