1. Indonesia Stocks

  2. •

    Industrial services

  3. •

    Engineering & construction
PT Surya Semesta Internusa Tbk

PT Surya Semesta Internusa Tbk

IIDX:SSIA
1,305.00
IDR
+15.00
(+1.16%)
103.64EPS
34.23P/E
7.03TMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
977.44
956.03
1,042.43
813.1
701.32
791.88
861.7
647.97
517.29
794.75
997.11
1,370.74
949.75
1,204.79
Basic EPS, GAAP
147.83
89.29
64.77
13.38
252.39
8.1
19.85
-19.25
-44.02
38.65
38.8
50.87
-19.17
43.68
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
30.11
30
18
4.38
11
20
7
5.04
- -
- -
- -
12.05
14.91
- -
Book Value per Share
492.82
561.93
622.83
623.57
861.88
848.26
842.56
824.71
788.09
844.27
879.64
1,212.24
1,182.53
1,229.14
Tangible Book Value per Share
492.82
561.93
622.83
623.57
861.17
847.6
841.51
823.68
787.19
843.39
877.93
1,210.68
1,181.07
1,227.73
Basic Weighted Avg Shares
4,689
4,670
4,670
4,670
4,669
4,649
4,649
4,549
4,549
4,549
4,551
4,604
4,661
4,705
Sales/Revenue/Turnover
4,582,741
4,464,400
4,867,889
3,796,963
3,274,151
3,681,835
4,006,438
2,947,321
2,352,909
3,614,941
4,537,654
6,311,009
4,427,181
5,668,832
Operating Margin (%)
19.09
12.03
10.47
10.82
6.61
7.02
9.54
4.11
2.83
9.08
13.2
13.28
3.17
12.56
Depreciation Expense
61,628
69,299
112,528
116,837
118,362
119,820
114,512
120,677
112,954
113,207
116,029
138,411
149,690
184,197
Net Income, GAAP
693,103
416,953
302,463
62,465
1,178,315
37,674
92,308
-87,542
-200,217
175,815
176,575
234,226
-89,369
205,532
Effective Tax Rate (%)
2.66
2.95
2.31
- -
26.9
28.23
17.3
- -
- -
6.91
15.83
11.05
- -
- -
Profit Margin (%)
15.12
9.34
6.21
1.65
35.99
1.02
2.3
-2.97
-8.51
4.86
3.89
3.71
-2.02
3.63
Working Capital
1,864,804
1,173,843
1,042,975
1,484,325
2,445,307
1,425,532
2,344,431
1,141,400
1,556,397
1,493,461
1,713,825
3,130,062
1,693,823
1,263,348
LT Debt
1,198,772
1,031,256
1,046,969
1,704,314
1,494,384
751,337
1,610,242
1,241,385
2,044,310
1,191,512
2,217,166
577,514
1,742,421
1,851,036
Total Equity
2,588,736
3,008,720
3,338,000
3,352,827
4,476,834
4,385,006
4,478,180
4,231,075
4,050,553
4,259,468
4,443,454
7,993,674
8,079,943
8,481,445
Return on Invested Capital (%)
27.3
13.57
13.93
- -
22.79
3.87
5.64
- -
- -
8.35
7.73
9.44
- -
- -
Return on Capital (%)
22.34
10.85
7.95
- -
20.55
1.69
3.23
- -
- -
5.93
4.78
1.97
- -
- -
Return on Common Equity (%)
35.54
16.93
10.93
2.15
34.05
0.95
2.33
-2.27
-5.46
4.74
4.5
4.87
-1.6
3.64

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
760,055
707,659
622,800
LT Borrowings
1,532,520
1,644,637
1,648,604
LT Finance Leases
209,901
197,124
202,432
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,705
4,705
4,705
Market Capitalization
7,904,819
6,328,560
7,034,348

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,167,961
3,820,787
3,537,391
Cash, Cash Equivalents & STI
1,492,721
1,188,741
1,140,490
Accounts Receivable, Net
900,025
951,561
979,514
Inventories
825,299
704,453
391,879
Total Current Liabilities
2,474,138
2,418,892
2,274,043
Payables & Accruals
- -
- -
- -
ST Debt
760,055
707,659
622,800
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.47%
17.24%
1.08%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
139.62%
-32.84%
-138.16%
Sales/Revenue/Turnover
2.73%
13.64%
-29.85%
Total Cash Common Dividend
- -
- -
25.29%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,091,628
1,250,102
1,519,960
2,390,221
6,311,009
2025
1,070,784
1,043,633
1,203,243
1,112,059
4,427,181
2026
1,445,987
1,907,543
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.26
26.06
26.56
1.26
50.87
2025
-4.69
-2.29
8.25
-20.37
-19.17
2026
18.92
36.88
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
12.05
2025
- -
- -
- -
- -
14.91
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Johannes Suriadjaja
Full Time Employees
2,695
Sector
Industrial services
Industry
Engineering & construction
Address
Tempo Scan Tower Jakarta JK Indonesia 12950
IPO Date
Mar 27, 1997
Website
suryainternusa.com
Similar Companies
Larsen & Toubro Limited (NSE:LT)
Engineers India Limited (NSE:ENGINERSIN)
Tekfen Holding Anonim Sirketi (BIST:TKFEN)
Enka Insaat ve Sanayi A.S. (BIST:ENKAI)
Quanta Services, Inc. (NYSE:PWR)
Sterling Infrastructure, Inc. (NASDAQ:STRL)
Business
Operating through a diverse array of segments, PT Surya Semesta Internusa Tbk and its various subsidiaries are actively engaged in robust property development, comprehensive construction, and the hospitality sector across Indonesia. The company's operations are distinctly divided into industrial estate development, real estate and building rentals, general building construction, and hotel and similar businesses, alongside strategic investment in other ventures. The firm excels in crafting and managing industrial zones, notably the Suryacipta City of Industry and the expansive Subang Smartpolitan, as well as developing residential and commercial properties like Edenhaus Simatupang and Graha Surya Internusa, which is slated for redevelopment into SSI Tower. Furthermore, it delivers extensive general contractor services for a variety of projects, encompassing commercial structures, mining operations, and critical infrastructure. Its hospitality division is responsible for developing and managing an impressive portfolio of hotels and resorts, which includes renowned brands such as Gran Meliá Jakarta, Meliá Bali Hotel (currently undergoing renovation to become Paradisus by Meliá Bali, LXR Hotels & Resorts), Umana Bali, LXR Hotels & Resorts, and the BATIQA Hotels chain. Beyond these core activities, the company also engages in various other services, including property management, trading, and agriculture, alongside the leasing of office spaces and retail centers. With a history dating back to its establishment in 1971 as PT Multi Investments Limited, the company adopted its current name in 1995 and has solidified its position as a prominent developer in Indonesia, headquartered in Jakarta. Recent achievements include being recognized as a Top 50 Mid Cap Company in October 2025 and attracting significant investment, such as BYD establishing a manufacturing facility in its Subang Smartpolitan industrial estate.