1. Indonesia Stocks

  2. •

    Consumer non-durables

  3. •

    Food: specialty/candy
PT Siantar Top Tbk

PT Siantar Top Tbk

IIDX:STTP
8,700.00
IDR
+150.00
(+1.75%)
861.54EPS
11.61P/E
13.10TMarket Cap
PT Siantar Top Tbk
IDX:STTP
(Indonesia Stock Exchange)

Recent

price

8,700.00

P/E

ratio

11.61

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
582.15
784.49
979.95
1,293.84
1,656.84
1,942.2
2,006.95
2,156.8
2,157.98
2,681.3
2,936.11
3,238.06
3,764.54
3,639.09
3,786.21
3,996.91
4,084.75
Revenue per Share
32.54
32.58
56.98
87.56
94.4
141.78
133.18
165.16
194.81
368.41
479.82
471.38
476.7
700.53
1,003.3
900.95
861.51
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
341.33
373.91
430.88
514.78
610.94
751.06
882.47
1,047.49
1,244.71
1,616.06
2,016.95
2,495.89
2,974.86
3,676.35
4,669.93
5,565.8
6,026.11
Book Value per Share
328.53
250.53
307.66
391.7
487.51
600.1
730.87
896.03
1,093.09
1,442.5
1,571.73
2,050.52
2,527.38
3,146.8
4,143.46
5,039.33
5,498.85
Tangible Book Value per Share
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
Basic Weighted Avg Shares
762,613
1,027,684
1,283,736
1,694,935
2,170,464
2,544,278
2,629,107
2,825,409
2,826,957
3,512,509
3,846,300
4,241,857
4,931,554
4,767,207
4,959,940
5,235,956
5,351,029
Sales/Revenue/Turnover
6.89
6.97
9.93
11.15
10.11
11.77
11.04
12.79
12.92
18.86
20.86
17.28
14.52
20.86
22.06
21.92
20.69
Operating Margin (%)
- -
4,972
8,975
11,561
16,979
19,677
14,787
13,063
8,898
6,098
5,507
10,921
17,150
18,578
17,939
18,162
18,176
Depreciation Expense
42,631
42,676
74,643
114,699
123,668
185,736
174,472
216,366
255,196
482,622
628,563
617,506
624,477
917,690
1,314,328
1,180,241
1,128,580
Net Income, GAAP
7.67
29.33
19.86
19.86
26.4
19.96
20.01
25.13
21.44
20.5
18.74
19.29
17.47
16.76
12.9
16.95
17.18
Effective Tax Rate (%)
5.59
4.15
5.81
6.77
5.7
7.3
6.64
7.66
9.03
13.74
16.34
14.56
12.66
19.25
26.5
22.54
21.09
Profit Margin (%)
120,870
-15,705
-1,456
85,275
260,799
320,978
362,946
581,249
574,133
756,916
879,742
1,504,483
2,044,696
2,993,281
4,251,399
5,496,915
6,092,370
Working Capital
- -
74,625
55,875
131,607
297,399
303,855
547,613
512,986
199,383
199,610
- -
- -
- -
- -
- -
- -
- -
LT Debt
447,340
490,065
579,691
689,570
815,511
1,008,809
1,168,512
1,384,772
1,646,388
2,148,007
2,673,298
3,300,849
3,928,399
4,847,511
6,146,072
7,319,795
7,922,686
Total Equity
8.84
6.73
8.66
10.6
9.56
12.24
9.62
10.97
12.43
24.77
23.86
18.85
15.61
19.05
17.53
14.02
12.63
Return on Invested Capital (%)
10.13
7.87
11.2
13.48
12.98
15.98
13.55
13.86
14.56
22.33
24.6
20.1
17.25
20.91
23.91
17.53
15.71
Return on Capital (%)
10.01
9.11
14.16
18.52
16.77
20.82
16.31
17.12
17
25.76
26.41
20.89
17.43
21.06
24.04
17.6
15.77
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,310
1,310
1,310
Market Capitalization
12,870,750
13,525,750
13,100,000

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,053,192
6,233,203
6,801,464
Cash, Cash Equivalents & STI
4,988,030
5,259,355
5,439,793
Accounts Receivable, Net
649,062
489,110
736,295
Inventories
371,361
425,896
576,502
Total Current Liabilities
556,277
493,808
709,093
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.99%
22.35%
19.1%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
23.46%
15.87%
-10.2%
Sales/Revenue/Turnover
7.74%
6.56%
5.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,214,203
1,141,876
1,344,838
1,259,022
4,959,940
2025
1,264,389
1,242,115
- -
1,374,163
5,235,956
2026
1,214,743
1,520,008
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
385.31
173.29
216.14
228.57
1,003.3
2025
230.64
181.03
- -
225.23
900.95
2026
184.45
270.79
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
PepsiCo, Inc. (NASDAQ:PEP)
Britannia Industries Ltd (NSE:BRITANNIA)
Tata Consumer Products Limited (NSE:TATACONSUM)
Ulker Biskuvi Sanayi A.S. (BIST:ULKER)
Mondelez International, Inc. (NASDAQ:MDLZ)
The Hershey Company (NYSE:HSY)
Business
PT Siantar Top Tbk PT Siantar Top Tbk manufactures and sells snack foods in Indonesia and select international markets. The company produces a range of products including rice crackers, snack noodles, instant noodles, biscuits, wafers, candies, pellets, vermicelli, coffee, and flour; it markets these under brands such as Twistko, Tic Tic, Spix, Go Potato, Go!, Goriorio, Boyki, My Choco, Gemez Enaak, O’krimer, Maestro, Jaya Mie, Gemez, and Suki. Operations span domestic and export segments primarily in Asia, the Middle East, and Africa, with manufacturing facilities in Sidoarjo (East Java), Medan (North Sumatra), Bekasi (West Java), and Makassar. Founded in 1972 and headquartered in Sidoarjo, Indonesia, PT Siantar Top Tbk listed on the Indonesia Stock Exchange in 1996 and operates as a subsidiary of PT Shindo Tiara Tunggal. Recent developments include investments in biscuit and wafer production capacity, distribution network enhancements for broader market penetration, and export expansion efforts targeting the Middle East amid optimistic double-digit sales growth projections for 2025 following Rp4.96 trillion in net sales for 2024.