PT Siantar Top Tbk

PT Siantar Top Tbk

IIDX:STTP
8,700.00
IDR
+150.00
(+1.75%)
861.54EPS
11.61P/E
13.10TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,293.84
1,656.84
1,942.2
2,006.95
2,156.8
2,157.98
2,681.3
2,936.11
3,238.06
3,764.54
3,639.09
3,786.21
3,996.91
4,084.75
Basic EPS, GAAP
87.56
94.4
141.78
133.18
165.16
194.81
368.41
479.82
471.38
476.7
700.53
1,003.3
900.95
861.51
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
514.78
610.94
751.06
882.47
1,047.49
1,244.71
1,616.06
2,016.95
2,495.89
2,974.86
3,676.35
4,669.93
5,565.8
6,026.11
Tangible Book Value per Share
391.7
487.51
600.1
730.87
896.03
1,093.09
1,442.5
1,571.73
2,050.52
2,527.38
3,146.8
4,143.46
5,039.33
5,498.85
Basic Weighted Avg Shares
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
1,310
Sales/Revenue/Turnover
1,694,935
2,170,464
2,544,278
2,629,107
2,825,409
2,826,957
3,512,509
3,846,300
4,241,857
4,931,554
4,767,207
4,959,940
5,235,956
5,351,029
Operating Margin (%)
11.15
10.11
11.77
11.04
12.79
12.92
18.86
20.86
17.28
14.52
20.86
22.06
21.92
20.69
Depreciation Expense
11,561
16,979
19,677
14,787
13,063
8,898
6,098
5,507
10,921
17,150
18,578
17,939
18,162
18,176
Net Income, GAAP
114,699
123,668
185,736
174,472
216,366
255,196
482,622
628,563
617,506
624,477
917,690
1,314,328
1,180,241
1,128,580
Effective Tax Rate (%)
19.86
26.4
19.96
20.01
25.13
21.44
20.5
18.74
19.29
17.47
16.76
12.9
16.95
17.18
Profit Margin (%)
6.77
5.7
7.3
6.64
7.66
9.03
13.74
16.34
14.56
12.66
19.25
26.5
22.54
21.09
Working Capital
85,275
260,799
320,978
362,946
581,249
574,133
756,916
879,742
1,504,483
2,044,696
2,993,281
4,251,399
5,496,915
6,092,370
LT Debt
131,607
297,399
303,855
547,613
512,986
199,383
199,610
- -
- -
- -
- -
- -
- -
- -
Total Equity
689,570
815,511
1,008,809
1,168,512
1,384,772
1,646,388
2,148,007
2,673,298
3,300,849
3,928,399
4,847,511
6,146,072
7,319,795
7,922,686
Return on Invested Capital (%)
10.6
9.56
12.24
9.62
10.97
12.43
24.77
23.86
18.85
15.61
19.05
17.53
14.02
12.63
Return on Capital (%)
13.48
12.98
15.98
13.55
13.86
14.56
22.33
24.6
20.1
17.25
20.91
23.91
17.53
15.71
Return on Common Equity (%)
18.52
16.77
20.82
16.31
17.12
17
25.76
26.41
20.89
17.43
21.06
24.04
17.6
15.77

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,310
1,310
1,310
Market Capitalization
12,870,750
13,525,750
13,100,000

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,053,192
6,233,203
6,801,464
Cash, Cash Equivalents & STI
4,988,030
5,259,355
5,439,793
Accounts Receivable, Net
649,062
489,110
736,295
Inventories
371,361
425,896
576,502
Total Current Liabilities
556,277
493,808
709,093
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.99%
22.35%
19.1%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
23.46%
15.87%
-10.2%
Sales/Revenue/Turnover
7.74%
6.56%
5.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,214,203
1,141,876
1,344,838
1,259,022
4,959,940
2025
1,264,389
1,242,115
- -
1,374,163
5,235,956
2026
1,214,743
1,520,008
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
385.31
173.29
216.14
228.57
1,003.3
2025
230.64
181.03
- -
225.23
900.95
2026
184.45
270.79
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Armin dan Cipto Junaidi
Full Time Employees
2,813
Sector
Consumer non-durables
Industry
Food: specialty/candy
Address
Jl. Tambak Sawah No. 21-23 Sidoarjo JI Indonesia 61256
IPO Date
Dec 16, 1996
Business
PT Siantar Top Tbk PT Siantar Top Tbk manufactures and sells snack foods in Indonesia and select international markets. The company produces a range of products including rice crackers, snack noodles, instant noodles, biscuits, wafers, candies, pellets, vermicelli, coffee, and flour; it markets these under brands such as Twistko, Tic Tic, Spix, Go Potato, Go!, Goriorio, Boyki, My Choco, Gemez Enaak, O’krimer, Maestro, Jaya Mie, Gemez, and Suki. Operations span domestic and export segments primarily in Asia, the Middle East, and Africa, with manufacturing facilities in Sidoarjo (East Java), Medan (North Sumatra), Bekasi (West Java), and Makassar. Founded in 1972 and headquartered in Sidoarjo, Indonesia, PT Siantar Top Tbk listed on the Indonesia Stock Exchange in 1996 and operates as a subsidiary of PT Shindo Tiara Tunggal. Recent developments include investments in biscuit and wafer production capacity, distribution network enhancements for broader market penetration, and export expansion efforts targeting the Middle East amid optimistic double-digit sales growth projections for 2025 following Rp4.96 trillion in net sales for 2024.