PT Perintis Triniti Properti Tbk

PT Perintis Triniti Properti Tbk

IIDX:TRIN
123.00
IDR
+3.00
(+2.50%)
1.69EPS
74.99P/E
1.49TMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
56.87
0.86
0.65
65.19
18.11
47.6
41.25
9.91
Basic EPS, GAAP
13.89
30.68
21.42
6.05
4.11
-7.08
0.05
-19.86
-29.41
2.67
4.4
Free Cash Flow per Basic Share
-23.93
-114.81
-52.39
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
50.45
78.25
105.7
108.71
156.9
150.02
145.69
149.22
117.65
128.15
135.75
Tangible Book Value per Share
50.45
78.25
105.7
99.04
153.68
146.73
142.23
145.89
114.36
124.9
132.57
Basic Weighted Avg Shares
4,373
4,373
4,373
4,373
4,334
4,354
4,228
4,544
4,551
4,557
4,461
Sales/Revenue/Turnover
- -
- -
- -
248,710
3,731
2,822
275,599
82,318
216,641
187,990
44,214
Operating Margin (%)
- -
- -
- -
5.3
-1,071.67
-2,158.29
16.25
-164.12
-76.12
-12.03
-103.97
Depreciation Expense
- -
- -
- -
3,048
4,410
3,716
4,668
5,265
4,665
5,135
4,720
Net Income, GAAP
60,736
134,193
93,675
26,481
17,818
-30,843
206
-90,244
-133,852
12,188
19,629
Effective Tax Rate (%)
- -
- -
- -
0.7
- -
- -
19.63
- -
- -
30.06
4.48
Profit Margin (%)
- -
- -
- -
10.65
477.59
-1,093.07
0.07
-109.63
-61.79
6.48
44.39
Working Capital
91,758
258,619
195,411
209,007
301,430
140,007
42,713
259,358
41,851
-62,896
16,720
LT Debt
- -
- -
- -
405,211
351,578
229,631
28,515
23,326
30,940
29,819
29,819
Total Equity
227,904
393,122
504,051
528,696
706,652
657,033
642,071
622,766
418,781
495,212
537,143
Return on Invested Capital (%)
- -
- -
- -
1.44
- -
- -
2.83
- -
- -
-1.27
-3.45
Return on Capital (%)
- -
- -
- -
1.76
- -
- -
-2.16
- -
- -
1.73
3.49
Return on Common Equity (%)
- -
47.69
23.29
5.65
3.07
-4.6
0.03
-14.3
-23.05
2.26
3.5

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
710,489
714,949
712,443
LT Borrowings
29,819
29,819
29,819
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,424
4,491
4,509
Market Capitalization
4,999,166
3,458,386
1,487,844

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,178,044
1,213,073
1,217,209
Cash, Cash Equivalents & STI
21,673
16,099
15,061
Accounts Receivable, Net
- -
- -
- -
Inventories
1,126,141
1,164,011
1,173,448
Total Current Liabilities
1,240,940
1,220,874
1,200,489
Payables & Accruals
- -
- -
- -
ST Debt
710,489
714,949
712,443
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-5.36%
18.25%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
-8,879.58%
-109.11%
Sales/Revenue/Turnover
- -
1,944.5%
-13.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42,961
54,821
96,495
22,363
216,641
2025
140,228
32,793
8,587
6,383
187,990
2026
5,413
23,831
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-4.65
-3.03
-2.49
-20.37
-29.41
2025
0.33
-0.78
6.98
-3.68
2.67
2026
0.51
0.71
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ishak Chandra
Full Time Employees
88
Sector
Finance
Industry
Real estate development
Address
Brooklyn Premium Office Tangerang Selatan BT Indonesia 15320
IPO Date
Jan 15, 2020
Business
PT Perintis Triniti Properti Tbk, known as Triniti Land, operates as an Indonesia-based real estate developer primarily engaged in the development, sale, marketing, and management of residential and mixed-use properties. The company's core portfolio includes apartment buildings, residential clusters, commercial offices, and mixed-use developments such as Tanamori, Sequoia Hills, Holdwell Business Park, Marc's Boulevard, Collins Boulevard, The Smith SOHO, Yukata Suites, Springwood Residence, and Brooklyn Apartments. It provides services across segments including real estate sales, marketing services, and property management fees, operating principally within Indonesia, with a focus in major cities such as Tangerang and Serpong. Founded in 2009, the company is headquartered in South Tangerang, Banten. Recent major developments include the strategic appointment of Rahayu Saraswati Djojohadikusumo as the company's President Commissioner, marking a key move in strengthening the company's supervisory structure and injecting new strategic partnerships to accelerate its transformation agenda leading into 2026. The company reported strong financial performance with a net profit of IDR 31 billion by the third quarter of 2025, representing a 150% year-over-year increase driven by improved project execution and governance. Additionally, it is progressing several flagship projects on schedule, including topping off the Condovilla Paul & Prive and developing multiple clusters within Sequoia Hills, with phased handovers planned through 2026 and beyond. Triniti Land is also implementing expansion strategies by adding land banks through partnerships and enhancing its project pipeline to support sustainable growth in the Indonesian property market. These efforts underscore its operational momentum and market confidence as it targets robust growth and financial stability in the near term.