1. Indonesia Stocks

  2. •

    Finance

  3. •

    Real estate development
PT Pakuan Tbk

PT Pakuan Tbk

IIDX:UANG
2,090.00
IDR
+80.00
(+3.98%)
41.27EPS
33.51P/E
2.35TMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.53
1.61
5.69
9.7
6.17
- -
143.61
262.76
284.1
261.74
Basic EPS, GAAP
-8.64
49.93
-19.7
-25.45
-62.93
-48.85
47.82
70.2
68.68
58.04
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
8.15
- -
- -
Book Value per Share
25.51
75.38
55.7
94.58
32.85
151.82
199.78
263.51
332.72
268.44
Tangible Book Value per Share
25.51
-11.56
-28.25
13.6
32.83
150.83
199.11
263.05
332.62
268.31
Basic Weighted Avg Shares
1,210
1,210
1,210
1,150
1,210
1,210
1,210
1,210
1,210
1,210
Sales/Revenue/Turnover
5,476
1,944
6,885
11,153
7,460
- -
173,771
317,941
343,766
316,700
Operating Margin (%)
-192.39
-524.07
-253.11
-97.46
-540.11
- -
10.42
23.39
16.85
14.12
Depreciation Expense
2,630
5,843
6,153
6,252
6,907
3,724
3,469
4,391
5,517
5,759
Net Income, GAAP
-10,460
60,421
-23,835
-29,256
-76,143
-59,113
57,863
84,945
83,099
70,224
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-191.03
3,108.15
-346.17
-262.31
-1,020.67
- -
33.3
26.72
24.17
22.17
Working Capital
-1,502
-2,815
92,817
61,948
-67,414
-347,713
-214,914
-72,395
426,421
301,605
LT Debt
5,575
208,475
187,595
124,000
528,430
60,141
373,134
393,326
549,727
637,250
Total Equity
30,865
91,209
67,399
114,441
39,743
183,708
241,742
322,299
603,446
519,187
Return on Invested Capital (%)
- -
-6.01
- -
- -
- -
- -
3
10.57
5.85
3.67
Return on Capital (%)
- -
35.95
- -
- -
- -
- -
9.76
12.65
9.9
7.96
Return on Common Equity (%)
- -
98.99
-30.06
-32.18
-98.77
-52.91
27.2
30.31
23.04
22.7

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
60,071
162,554
201,742
LT Borrowings
546,404
609,025
637,250
LT Finance Leases
3,323
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,210
1,210
1,210
Market Capitalization
5,445,000
4,077,700
2,353,450

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,069,223
964,706
998,654
Cash, Cash Equivalents & STI
140,260
49,808
50,987
Accounts Receivable, Net
170,873
77,337
83,367
Inventories
490,933
508,380
542,727
Total Current Liabilities
642,802
645,573
697,049
Payables & Accruals
- -
- -
- -
ST Debt
60,071
162,554
201,742
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
89.82%
87.23%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
-3.07%
-2.17%
Sales/Revenue/Turnover
- -
- -
8.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
196,725
15,662
23,682
64,718
317,941
2025
1,403
50,347
215,237
76,779
343,766
2026
9,227
15,457
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
92.58
-22.8
-14.89
8.91
70.2
2025
-23.79
3.2
75.28
13.99
68.68
2026
-16.49
-14.75
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8.15
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Erick Wihardja
Full Time Employees
81
Sector
Finance
Industry
Real estate development
Address
Jl. Raya Muchtar Sawangan Depok JB Indonesia 16517
IPO Date
Jul 6, 2020
Website
ptpakuan.com
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
PT Pakuan Tbk engages in property development in the residential and commercial sectors in Indonesia. The company manages Sawangan Golf, Hotel & Resort, which includes an international standard 18-hole golf course, a three-star hotel, resort facilities, restaurant, and swimming pool on 17.8 hectares of land; develops the Shila at Sawangan township spanning 102 hectares surrounded by a 26-hectare lake, featuring residential clusters such as The Forest, South Lake Plot, Marche, Tilia, The Grove, and Lake Series, along with commercial areas hosting retailers including Giant, McDonald’s, Domino’s Pizza, Kumon, Farmer’s Market, Alfamidi, and Indomaret; and undertakes construction of residential, office, retail, lodging, entertainment, and sports buildings. It operates through segments including Real Estate (Joint Operation), Real Estate (Non-Joint Operation), Property Sales, and Property Rentals, primarily targeting middle- to upper-income customers in the greater Jakarta area, with projects located in Depok and Sawangan, West Java. Founded in 1971 and headquartered in Depok, Indonesia, PT Pakuan Tbk is a subsidiary of PT Sirius Surya Sentosa and part of the Vasanta Group, a real estate developer established in 2015 with additional interests in lifestyle destinations and tourism across 129 hectares of land. In recent developments, the company partnered with PT Diamond Development Indonesia, a subsidiary of Japan’s Mitsubishi Corporation, to develop residential clusters Tilia (launched January 2022), The Grove (launched June 2021), and Lake Series within Shila at Sawangan; formed a strategic alliance with Vasanta Group for integrated township projects; and continued expansion of commercial and residential offerings amid a strategic shift from primarily golf and resort management to broader property development.