InMode Ltd.

INMD

INMDInMode Ltd. US flag

NASDAQ Global Select

14.67

USD

-0.04

(-0.27%)

2.25EPS

6.52P/E

1.02BMarket Cap

Apr 30Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

CIK

0001742692

ISIN

IL0011595993

CUSIP

M5425M103

Return %

Stock

S&P500

-22.79

12.11

-38.28

52.58

14.07

103.52

Use logarithmic scale

Stock Chart Unavailable

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.84	1.57	2.67	2.86	4.39	5.51	5.89	4.98	5.21
Basic EPS, GAAP	0.14	0.35	1.05	1.04	2.03	1.96	2.37	2.29	2.33
Free Cash Flow per Basic Share	0.23	0.57	1.05	1.09	2.14	2.18	2.11	1.66	1.62
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.17	0.52	1.61	2.35	4.1	6.01	8.3	11.03	- -
Tangible Book Value per Share	0.3	0.7	3.08	3.54	5.11	6.72	9.43	8.87	8.22
Basic Weighted Avg Shares	64	64	58	72	81	82	84	79	75
Sales/Revenue/Turnover	53	100	156	206	358	454	492	395	392
Operating Margin (%)	16.74	31.44	38.13	35.34	46.84	43.55	39.76	28.5	28.05
Depreciation Expense	- -	- -	- -	- -	1	1	1	1	1
Net Income, GAAP	9	22	61	75	165	162	198	181	176
Effective Tax Rate (%)	10	5.33	1.42	1.45	1.74	19.83	8.91	- -	43.18
Profit Margin (%)	16.5	22.33	39.11	36.4	46.14	35.56	40.22	45.91	44.8
Working Capital	24	48	181	255	418	547	781	645	562
LT Debt	- -	- -	1	- -	3	4	7	5	6
Total Equity	19	45	180	255	416	555	787	704	619
Return on Invested Capital (%)	- -	91.05	52.17	32.84	48.6	31.77	25.93	- -	33.64
Return on Capital (%)	- -	98.75	91.94	55.47	64.56	38.48	32.89	- -	9,644.08
Return on Common Equity (%)	- -	101.9	96.22	56.99	65.54	38.92	33.28	23.11	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	24.18%	-19.76%
Net Income, GAAP	- -	30.92%	-8.41%
Free Cash Flow	- -	25.03%	-25.05%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	33.92%	-10.61%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Moshe Mizrahy
Full Time Employees: 599
Sector: Healthcare
Industry: Medical - Devices
Address: Tavor Building Yokne'am Israel 2069206
IPO Date: Aug 8, 2019
CIK: 0001742692
Website: inmodemd.com
Similar Companies: Scandinavian Medical Solutions A/S (SMSMED.CO)
CleanSpace Holdings Limited (CSX.AX)
Forza Innovations Inc. (FORZ)
Heart Tronics, Inc. (HRTT)
LexaGene Holdings Inc. (LXG.V)
Rapid Therapeutic Science Laboratories, Inc. (RTSL)
Business: InMode Ltd. designs, develops, manufactures, and markets minimally invasive aesthetic medical products based on its proprietary radiofrequency assisted lipolysis and deep subdermal fractional radiofrequency technologies in the United States and internationally. The company offers minimally invasive aesthetic medical products for various procedures, such as liposuction with simultaneous skin tightening, body and face contouring, and ablative skin rejuvenation treatments, as well as for use in women's health conditions and procedures. It also designs, develops, manufactures, and markets non-invasive medical aesthetic products that target an array of procedures, including permanent hair reduction, facial skin rejuvenation, wrinkle reduction, cellulite treatment, skin appearance and texture, and superficial benign vascular and pigmented lesions, as well as hands-free medical aesthetic products that target a range of procedures, such as skin tightening, fat reduction, and muscle stimulation. The company was formerly known as Invasix Ltd. and changed its name to InMode Ltd. in November 2017. InMode Ltd. was incorporated in 2008 and is headquartered in Yokneam, Israel.

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -
2025	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	106	136	123	127	492
2024	80	86	130	98	395
2025	78	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.49	0.67	0.56	0.66	2.37
2024	0.28	0.28	0.66	1.15	2.29
2025	0.26	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	- -	3	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	5	5	6
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	76	70	61
Market Capitalization	1,395	1,325	1,337

	Sep'24	Dec'24	Mar'25
Total Current Assets	808	714	635
Accounts Receivable, Net	41	36	32
Cash, Cash Equivalents & STI	685	596	513
Inventories	58	60	64
Total Current Liabilities	76	70	73
Payables & Accruals	14	17	15
ST Debt	- -	3	- -
Deferred Revenue	17	17	16

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.84	1.57	2.67	2.86	4.39	5.51	5.89	4.98	5.21
Basic EPS, GAAP	0.14	0.35	1.05	1.04	2.03	1.96	2.37	2.29	2.33
Free Cash Flow per Basic Share	0.23	0.57	1.05	1.09	2.14	2.18	2.11	1.66	1.62
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.17	0.52	1.61	2.35	4.1	6.01	8.3	11.03	- -
Tangible Book Value per Share	0.3	0.7	3.08	3.54	5.11	6.72	9.43	8.87	8.22
Basic Weighted Avg Shares	64	64	58	72	81	82	84	79	75
Sales/Revenue/Turnover	53	100	156	206	358	454	492	395	392
Operating Margin (%)	16.74	31.44	38.13	35.34	46.84	43.55	39.76	28.5	28.05
Depreciation Expense	- -	- -	- -	- -	1	1	1	1	1
Net Income, GAAP	9	22	61	75	165	162	198	181	176
Effective Tax Rate (%)	10	5.33	1.42	1.45	1.74	19.83	8.91	- -	43.18
Profit Margin (%)	16.5	22.33	39.11	36.4	46.14	35.56	40.22	45.91	44.8
Working Capital	24	48	181	255	418	547	781	645	562
LT Debt	- -	- -	1	- -	3	4	7	5	6
Total Equity	19	45	180	255	416	555	787	704	619
Return on Invested Capital (%)	- -	91.05	52.17	32.84	48.6	31.77	25.93	- -	33.64
Return on Capital (%)	- -	98.75	91.94	55.47	64.56	38.48	32.89	- -	9,644.08
Return on Common Equity (%)	- -	101.9	96.22	56.99	65.54	38.92	33.28	23.11	- -

InMode Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Capital Structure

Working Capital