Intersections Inc.

Intersections Inc.

INTX
Intersections Inc.US flagNASDAQ
3.67
USD
- -
- -
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
TTM
Revenue per Share
9.71
11.99
15.89
20.95
20.83
20.56
21.67
19.61
17.17
13.34
10.36
7.55
6.68
6.38
Basic EPS, GAAP
0.73
0.56
0.4
-0.93
-0.36
1.15
1.08
1.11
0.13
-1.66
-2.26
-1.31
-0.6
0.05
Free Cash Flow per Basic Share
0.41
0.57
-0.09
-1.03
0.59
2.13
1.39
2.46
1.01
-0.17
-0.24
-0.46
-0.36
0.03
Dividend per Share
- -
- -
- -
- -
- -
0.3
0.7
1.31
0.9
0.2
- -
- -
- -
- -
Book Value per Share
0.48
1.05
1.44
0.5
0.13
0.97
1.38
1.14
0.45
-1.41
-3.59
-4.34
-4.89
-4.87
Tangible Book Value per Share
4.4
2.2
1.84
1
1.59
3.3
3.11
3.29
2.78
2.54
1.12
-0.11
-0.39
-0.37
Basic Weighted Avg Shares
17
17
17
17
18
18
17
18
18
18
20
23
24
24
Sales/Revenue/Turnover
165
201
272
362
365
364
373
349
310
247
204
176
160
155
Operating Margin (%)
11.5
7.42
3.38
-6.59
-1.03
7.23
8.3
10.12
3
-6.7
-10.1
-10.89
-6.25
1.09
Depreciation Expense
28
31
48
75
18
15
13
13
12
10
7
7
6
6
Net Income, GAAP
12
9
7
-16
-6
20
19
20
2
-31
-44
-30
-14
1
Effective Tax Rate (%)
38.32
39.9
44.43
- -
- -
38.56
41.54
41.37
66.28
- -
- -
- -
- -
- -
Profit Margin (%)
7.55
4.69
2.53
-4.42
-1.74
5.59
4.99
5.64
0.78
-12.44
-21.83
-17.35
-8.97
0.74
Working Capital
52
27
30
34
25
31
25
32
26
16
15
2
2
1
LT Debt
3
13
23
38
33
3
2
1
2
1
1
11
21
18
Total Equity
93
116
125
102
96
117
108
109
97
65
33
7
1
1
Return on Invested Capital (%)
12.52
7.68
3.46
- -
- -
11.37
13.51
16.59
2.87
- -
- -
- -
- -
- -
Return on Capital (%)
226.47
31.53
15.16
- -
- -
65.31
54.77
57.04
15.06
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
73.11
32.57
-96.53
-117.89
209.27
90.74
89.46
16.95
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Mar'18
Jun'18
Sep'18
ST Debt
- -
20
- -
LT Borrowings
21
- -
18
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
39
49
44

Working Capital

FRC

in mil. unless spec.
Mar'18
Jun'18
Sep'18
Total Current Assets
20
20
18
Cash, Cash Equivalents & STI
8
8
6
Accounts Receivable, Net
6
6
6
Inventories
- -
- -
- -
Total Current Liabilities
18
38
17
Payables & Accruals
11
12
11
ST Debt
- -
20
- -
Deferred Revenue
- -
5
4

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-27.16%
-52.52%
-91.94%
Free Cash Flow
122.32%
-4.37%
-19.62%
Net Income, GAAP
-231.72%
-300.19%
-52.99%
Sales/Revenue/Turnover
-4.21%
-14.39%
-9.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2016
46
45
43
42
176
2017
40
40
39
40
160
2018
39
39
37
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2016
-0.19
-0.23
-0.35
-0.54
-1.31
2017
-0.2
-0.26
-0.18
- -
-0.6
2018
0.07
-0.02
-0.05
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2016
- -
- -
- -
- -
- -
2017
- -
- -
- -
- -
- -
2018
- -
- -
- -
- -
- -

Company Description

APIChat
Sector
Industrials
Industry
Specialty Business Services
Address
Chantilly VA United States of America
IPO Date
Apr 30, 2004
Business
Intersections Inc. (INTX) provides identity risk management, privacy protection, and data monitoring services primarily to consumers and corporations in the United States and Canada; its core offerings under the Identity Guard brand include identity theft monitoring and remediation, credit reports and monitoring, educational credit scores, public records surveillance, new account alerts, internet data risk reports, identity theft recovery assistance, and cost reimbursement insurance, alongside insurance and membership products for personal information security. Founded in 1996 and headquartered in Chantilly, Virginia, with additional operations noted in Burlington, Massachusetts, the company targets financial institutions, Fortune 100 corporations, and individual customers seeking subscription-based solutions for identity theft prevention and breach remediation. In a major strategic shift, Intersections was taken private in 2019 through an acquisition by WC SACD One Parent Inc., a joint venture of iSubscribed, WndrCo, and General Catalyst, at $3.68 per share, delisting from NASDAQ and merging operations to form a unified digital threat protection platform under the Intrusta brand, with Hari Ravichandran assuming the CEO role; the company subsequently aligned with Aura's ecosystem as indicated by updated web references.

Company News

APIChat
  • Antimony Resources Corp. (ATMY) (ATMYF) (K8J0) Announces Assay Results at the Bald Hill Antimony Deposit Including Intersections of 26.9% Antimony (Sb)

  • Selkirk Copper Reports Additional Intersections of High-Grade Cu-Au-Ag From the Phase 1 Drill Program at the Minto Copper-Gold-Silver Mine

  • K92 Mining Announces Expansion of Near-Mine Infrastructure Dilatant Zone, Significant Depth Extension From First Set of Deeps Drill Program Results and Multiple High-Grade Intersections at Kora and Judd

  • LAURION Reports Additional High-Grade Gold, Silver and Zinc Intersections at Ishkoday A-Zone/McLeod/CRK Zones, Confirming Structural Continuity Along the Mineralized Corridor

  • LAURION Reports Additional High-Grade Gold, Silver and Zinc Intersections at Ishkoday A-Zone/McLeod/CRK Zones, Confirming Structural Continuity Along the Mineralized Corridor

  • Loncor Gold Continues to Report Multiple, High Grade Gold Intersections at Its Drill Program at Adumbi

  • Axcap Ventures Confirms Converse Growth Potential With High-Grade Oxide Gold Discovery And Broad Bulk-Tonnage Intersections

  • Loncor Gold Reports Multiple Gold Intersections at its Drill Program at Adumbi

  • Magna Mining Reports Multiple Copper, Nickel and Precious Metal Rich Intersections from the R2 Target at the Levack Mine in Sudbury, Ontario

  • Thor Explorations Concludes Initial Drilling Campaign at the Guitry Project in Côte d'Ivoire with Additional Significant Intersections

  • Endurance Reports Four Additional Holes with Highlight Intersections of 5.13 gpt Gold over 19.8 Metres and 5.40 gpt Gold over 4.8 Metres

  • Kirkland Lake Discoveries Expands Mineralized System with Semi-Massive to Massive Sulphide Intersections in Three Additional Holes at KL West Property

  • Lodestar Metals Provides Exploration Update on Goldrun Project in Nevada: Five New Undrilled IP Targets Supported by Significant Gold Intersections and High-Grade Silver

  • Aston Bay and American West Metals Announce New Copper Intersections at the Storm Project, Nunavut, Canada

  • First Andes Silver Reports Additional Drilling Intersections of the San Jorge Epithermal Vein, Santas Gloria Project, Peru

  • Loncor Gold Reports Multiple Gold Intersections at Its Drill Program at Adumbi

  • Adyton Reports Multiple Significant Gold Intersections from its Feni Island Gold-Copper Project Drilling, Including 144m at 1.18g/t Au

  • Loncor Gold Reports Multiple Gold Intersections from Its Deepest Drill Hole at Adumbi

  • Solid Gold Intersections Support STLLR's Strategy at the Hollinger Tailings Project

  • RETRANSMISSION: Sienna Resources Drills Significant Sulphide Intersections at the Case Lake Project