Brunel International N.V.

Brunel International N.V.

7.21
EUR
-0.13
(-1.77%)
329.68MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
26.44
28.27
24.74
17.63
15.67
18.11
20.59
17.65
17.82
23.45
26.4
27.06
24.13
- -
Basic EPS, GAAP
1.02
0.99
0.75
0.2
0.15
0.41
0.08
0.31
0.61
0.58
0.63
0.59
0.06
- -
Free Cash Flow per Basic Share
0.41
0.95
1.61
0.72
0.2
-0.26
0.25
1.69
0.2
0.3
-0.08
1.71
0.4
- -
Dividend per Share
0.5
0.55
0.7
1.5
0.4
0.15
0.25
- -
0.3
0.45
0.55
0.55
0.55
- -
Book Value per Share
5.7
6.64
6.95
5.81
5.33
5.59
5.5
5.39
5.72
6.05
5.98
6.26
5.35
5.21
Tangible Book Value per Share
5.33
6.24
6.6
5.45
4.9
5.16
5.11
5.06
4.53
4.74
4.61
4.83
3.87
3.7
Basic Weighted Avg Shares
49
49
50
50
50
51
51
51
50
50
50
50
50
50
Sales/Revenue/Turnover
1,283
1,387
1,229
885
790
915
1,041
893
900
1,182
1,331
1,365
1,218
- -
Operating Margin (%)
5.63
5.39
4.57
3.03
2.27
3.72
1.67
3.23
5.3
5.15
4.23
3.82
1.41
- -
Depreciation Expense
6
8
8
8
8
7
24
21
18
21
22
22
27
- -
Net Income, GAAP
50
48
37
10
8
21
4
16
31
29
32
30
3
- -
Effective Tax Rate (%)
31.07
35.09
33.64
56.25
46.21
33.65
99.19
38.49
29.7
35.24
35.81
31.69
62.63
- -
Profit Margin (%)
3.86
3.49
3.02
1.14
0.97
2.25
0.37
1.75
3.45
2.49
2.38
2.19
0.25
- -
Working Capital
246
291
310
260
233
235
218
227
213
238
285
277
228
243
LT Debt
- -
- -
- -
- -
- -
- -
28
25
30
51
106
84
94
113
Total Equity
278
328
348
294
269
283
274
275
302
318
313
317
270
262
Return on Invested Capital (%)
15.59
13.61
9.64
3.25
3.04
7.25
0.04
5.03
9.08
9.7
7.94
7.53
1.47
- -
Return on Capital (%)
18.17
16.01
10.97
2.97
2.67
7.29
2.51
4.44
8.99
7.93
8.29
7.94
0.85
- -
Return on Common Equity (%)
18.29
15.99
11
3.14
2.72
7.46
1.36
5.66
11.05
9.91
10.44
9.68
1.04
- -

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
12
- -
11
LT Borrowings
63
- -
85
LT Finance Leases
31
- -
28
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
50
50
Market Capitalization
387
330
330

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
392
- -
413
Cash, Cash Equivalents & STI
41
- -
73
Accounts Receivable, Net
265
- -
323
Inventories
- -
- -
- -
Total Current Liabilities
164
- -
171
Payables & Accruals
- -
- -
- -
ST Debt
12
- -
11
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.15%
0.02%
-14.92%
Free Cash Flow
-247.97%
-499.02%
-76.27%
Net Income, GAAP
30.43%
1.17%
-89.77%
Sales/Revenue/Turnover
1.31%
7.31%
-10.78%
Total Cash Common Dividend
- -
- -
0.22%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,365
2025
- -
- -
- -
- -
1,218
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.59
2025
- -
- -
- -
- -
0.06
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.55
2025
- -
- -
- -
- -
0.55
2026
- -
- -
- -
- -
- -

Company Description

CEO
Peter Alexander de Laat
Full Time Employees
10,769
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
John M. Keynesplein 33 Amsterdam NH Netherlands 1066 EP
IPO Date
Jun 19, 1997
Business
Brunel International N.V. (BRNL.AS) is a leading international staffing and workforce solutions provider, specializing in flexible and permanent personnel services across engineering, energy, life sciences, and other technical sectors. The company offers a broad range of services including project management; engineering and technical staffing; recruitment process outsourcing; secondment and consultancy services in disciplines such as mechanical, electrical, and civil engineering; as well as specialized solutions for oil and gas, renewable energy, pharmaceuticals, and IT sectors. Brunel operates globally with offices in over 100 locations across more than 40 countries, primarily serving clients in Europe, North America, Asia-Pacific, and the Middle East; it was founded in 1975 and is headquartered in Amsterdam, the Netherlands. In recent developments, Brunel has expanded its footprint through strategic acquisitions, including the 2024 purchase of Airswift, a specialist energy recruitment firm, enhancing its capabilities in the global energy transition market. The company also launched new digital platforms for talent matching and reported significant contract wins in renewable energy projects in 2025. Additionally, Brunel announced a major reorganization in late 2024 to streamline its international operations and focus on high-growth segments like sustainable energy and life sciences amid market recovery.