Inwido AB

Inwido AB

191.05
SEK
-1.15
(-0.60%)
9.93EPS
15.61P/E
8.27BMarket Cap
Feb 09Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
74.18
84.8
90.05
97.85
109.91
115
114.38
115.25
133.26
164.69
154.75
152.47
155.29
165.31
Basic EPS, GAAP
2.52
3.12
5.1
7.38
5.02
7.46
7.47
8.64
12.29
13.74
11.72
9.29
8.87
9.14
Free Cash Flow per Basic Share
4.97
2.35
6.51
5.4
6.79
3.72
11.83
17.74
14.15
15.18
14.57
9.87
11.01
14.26
Dividend per Share
- -
- -
2
2.5
3.5
3.5
2.5
- -
4.5
6.15
6.5
6.5
5.5
11
Book Value per Share
43.55
48.17
49.87
50.44
52.92
60.31
65.13
71.68
80.08
91.25
90.63
97.46
94.94
94.47
Tangible Book Value per Share
-7.79
-8.48
-6.01
-17.65
-16.88
-19.35
-15.09
-5.79
0.89
3.47
-5.06
-0.73
-11.2
-17.4
Basic Weighted Avg Shares
58
58
58
58
58
58
58
58
58
58
58
58
58
58
Sales/Revenue/Turnover
4,300
4,916
5,220
5,672
6,371
6,667
6,631
6,681
7,725
9,547
8,970
8,838
9,002
9,583
Operating Margin (%)
6.84
7.55
8.72
11.7
8.81
8.76
8.93
10.27
11.72
11.18
10.87
9.64
9.67
8.94
Depreciation Expense
108
134
142
136
181
165
269
255
249
286
344
373
383
413
Net Income, GAAP
146
181
296
428
291
433
433
501
713
796
679
539
514
530
Effective Tax Rate (%)
32.2
28.37
29.75
25.24
29.53
22.05
22.42
19.71
19.47
20.27
21.31
21.63
23.9
22.5
Profit Margin (%)
3.39
3.68
5.66
7.54
4.56
6.49
6.53
7.49
9.22
8.34
7.57
6.09
5.71
5.53
Working Capital
-198
-20
84
283
55
243
95
569
418
629
175
190
43
-353
LT Debt
845
1,141
1,090
1,943
1,702
2,199
2,212
2,135
1,664
1,954
2,025
2,099
2,660
2,755
Total Equity
2,526
2,793
2,891
3,013
3,167
3,501
3,776
4,155
4,648
5,319
5,346
5,650
5,505
5,477
Return on Invested Capital (%)
5.47
6.93
7.87
10.6
7.02
8.58
7.75
8.81
11.16
12.03
10.12
8.49
7.69
8.05
Return on Capital (%)
5.02
5.63
7.82
9.56
5.59
8.4
8.05
8.63
11.56
11.97
10.09
7.81
6.76
7.15
Return on Common Equity (%)
5.98
6.8
10.4
14.71
9.71
13.18
11.92
12.62
16.2
16.04
12.88
9.88
9.22
9.72

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
140
251
705
LT Borrowings
2,295
2,413
2,395
LT Finance Leases
364
368
360
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
9,507
8,554
8,273

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,196
2,314
2,886
Cash, Cash Equivalents & STI
643
400
489
Accounts Receivable, Net
579
661
902
Inventories
630
715
786
Total Current Liabilities
2,153
2,316
3,238
Payables & Accruals
- -
- -
- -
ST Debt
140
251
705
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.77%
5.99%
-2.56%
Free Cash Flow
19.35%
-7.53%
11.55%
Net Income, GAAP
9.13%
2.83%
-4.51%
Sales/Revenue/Turnover
5.94%
6.71%
1.85%
Total Cash Common Dividend
- -
- -
-15.39%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,811
2,331
2,273
2,423
8,838
2025
1,999
2,339
- -
2,440
9,002
2026
2,083
2,721
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.37
2.52
3.23
3.17
9.29
2025
0.65
2.69
- -
2.87
8.87
2026
0.18
3.4
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
6.5
- -
- -
6.5
2025
- -
5.5
- -
- -
5.5
2026
- -
5.5
- -
- -
- -

Company Description

CEO
Fredrik Meuller
Full Time Employees
4,600
Sector
Non-energy minerals
Industry
Forest products
Address
Engelbrektsgatan 15 Malmö SN Sweden 211 33
IPO Date
Sep 26, 2014
Website
inwido.com
Business
Inwido AB (publ) focuses on the development, production, and distribution of windows and doors. The company structures its extensive operations across key segments, including Scandinavia, Eastern Europe, Western Europe, and a growing e-Commerce division. Its offerings encompass a wide array of products, from sustainable wooden windows and aluminum-clad wood variants to advanced glass solutions, complemented by various fittings, specialized coatings, and associated support services. Notably, Inwido also provides innovative "smart windows" featuring antibacterial glass, integrated security cameras, and mobile-controlled locking systems. These products reach end-users through a diverse network that includes direct consumer sales, specialized installers, retail partners, distributors, manufacturers of prefabricated housing, and both small and large-scale construction enterprises, alongside its robust digital sales platforms. The organization maintains a significant footprint across Europe, with activities spanning Denmark, Estonia, Finland, Germany, Ireland, Lithuania, the Netherlands, Norway, Poland, Romania, Sweden, and the United Kingdom. Established in 1811, Inwido AB (publ) maintains its headquarters in Malmö, Sweden.