Dish TV India Limited

Dish TV India Limited

0.01
USD
0.00
(0.00%)
-0.06EPS
Nov 05Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
23.47
25.16
28.63
27.87
42.84
31.3
18.16
16.7
14.41
11.63
9.51
8.07
5.94
5.9
Basic EPS, GAAP
-1.48
0.03
6.5
0.86
-0.7
-5.95
-8.52
-6.12
-9.52
-8.75
-10.22
-2.53
-4.2
-5.37
Free Cash Flow per Basic Share
3.82
0.57
2.1
-0.39
1.84
1.34
6.24
5.8
2.64
1.63
0.44
0.05
-0.12
- -
Dividend per Share
- -
- -
- -
- -
- -
0.48
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-2.94
-2.94
3.57
3.81
36.68
29.82
20.91
14.59
5.08
-4.28
-14.97
-17.61
-21.01
- -
Tangible Book Value per Share
-3.01
-3.04
3.5
3.69
-9.76
-7.58
-8.19
-9.67
-5.22
-6.34
-15.38
-17.96
-21.34
- -
Basic Weighted Avg Shares
1,065
1,065
1,066
1,066
1,079
1,924
1,924
1,924
1,924
1,924
1,924
1,924
1,924
1,862
Sales/Revenue/Turnover
24,990
26,795
30,507
29,706
46,212
60,214
34,932
32,135
27,713
22,367
18,298
15,519
11,432
10,991
Operating Margin (%)
2.59
5.33
15.25
10.04
5.64
10.2
20.36
16.56
21.17
7.16
15.79
5.8
-33.48
-55.74
Depreciation Expense
5,974
6,138
5,907
6,908
10,717
14,409
14,262
15,319
10,709
8,491
4,719
4,391
4,139
4,242
Net Income, GAAP
-1,576
31
6,924
921
-750
-11,449
-16,388
-11,776
-18,314
-16,835
-19,666
-4,877
-8,074
-9,991
Effective Tax Rate (%)
- -
57.34
- -
25
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-6.31
0.12
22.7
3.1
-1.62
-19.01
-46.91
-36.64
-66.08
-75.27
-107.47
-31.42
-70.62
-90.91
Working Capital
-14,526
-25,402
-15,651
-23,518
-52,171
-55,431
-65,075
-56,125
-49,610
-44,968
-46,195
-48,511
-53,084
- -
LT Debt
7,791
- -
11,535
5,813
17,949
12,393
5,622
2,704
758
20
20
192
120
- -
Total Equity
-3,126
-3,134
3,807
3,970
67,361
54,554
37,977
26,280
8,754
-7,888
-27,563
-32,430
-40,427
- -
Return on Invested Capital (%)
- -
4.27
- -
12.76
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
6.09
- -
16.26
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
23.41
-2.1
-18.7
-35.09
-36.03
-101.1
- -
- -
- -
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
187
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
120
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,841
1,924
1,841
Market Capitalization
- -
1,798
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,752
- -
Cash, Cash Equivalents & STI
- -
1,580
- -
Accounts Receivable, Net
- -
645
- -
Inventories
- -
229
- -
Total Current Liabilities
- -
57,836
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
187
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
155.57%
6.99%
24.66%
Free Cash Flow
-89.38%
-116.05%
-326.26%
Net Income, GAAP
122.71%
10.92%
65.56%
Sales/Revenue/Turnover
-5.95%
-18.55%
-26.33%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4,553
3,956
3,730
3,437
15,519
2026
3,294
2,911
2,991
2,431
11,432
2027
2,658
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.01
-0.2
-0.25
-2.18
-2.53
2026
-0.51
-0.72
-1.5
-1.58
-4.2
2027
-1.55
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Manoj Dobhal
Full Time Employees
293
Sector
Communications
Industry
Specialty telecommunications
Address
Tower – 3, Embassy Oxygen Business Park Noida UP India 201304
IPO Date
Apr 18, 2007
Business
Dish TV India Limited Dish TV India Limited (DISHTV.NS) operates as India's leading direct-to-home (DTH) satellite television provider and content distribution platform, offering subscription-based entertainment services through its primary brands Dish TV, d2h, and Zing; connected smart devices including Dish SMRT Hub, Dish HD+ with recorder, hybrid set-top boxes, and STB dongles; value-added services such as Watcho OTT aggregator app with access to JioHotstar, ZEE5, and Sony Liv, multilingual content in Hindi, Kannada, Telugu, and others, active services for music, games, and movies on demand; and teleport and infrastructure support services. The company serves over 23 million subscribers across more than 9,450 cities and towns in India, targeting mass-market households with a focus on high-definition channels, over 600 channels and services, and hybrid DTH-OTT models. Founded in 2003 as part of the Zee Group and headquartered in Noida, Uttar Pradesh, with key operations in Mumbai, Dish TV India Limited maintains a pan-India distribution network penetrating 93% of consumer durable outlets. Recent developments include phasing out set-top box subsidies to enhance profitability amid cord-cutting trends, launching new ventures such as Content India 2025 in partnership with C21Media, VZY integrated smart TVs with buyback programs and retail expansion in Kerala, Flix, and ShopZop; strategic associations with Amazon Prime for Lite benefits across DTH, Watcho, and VZY ecosystems, and Bigg Boss franchises as co-powered and co-presenting sponsor; alongside voice-enabled search in the My Dish TV app and Hollywood Indie Active VAS.