Iochpe-Maxion S.A.

IOCJY

IOCJYIochpe-Maxion S.A. US flag

Other OTC

0.50

USD

- -

0.07EPS

7.14P/E

288.00MMarket Cap

Mar 05Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Iochpe-Maxion S.A.

IOCJY

(Other OTC)

Recent

price

0.50

P/E

ratio

7.14

div

yld

8.00%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 12/01

Stock

S&P500

-25.37

31.25

-38.27

33.75

-65.99

93.35

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
6.31	9.1	7.69	10.06	18.24	20.4	20.47	23.7	24.03	19.39	21.57	22.08	19.16	29.94	37.26	33.11	33.11	Revenue per Share
0.74	0.38	0.57	0.77	0.23	0.59	0.23	0.17	0.08	0.02	0.45	0.74	-1.08	1.18	0.61	0.07	0.42	Basic EPS, GAAP
-0.33	-1.43	-0.09	-0.08	-0.62	0.86	0.56	-0.59	-0.06	0.17	0.32	0.38	-0.49	1.17	3.06	3.29	3.08	Free Cash Flow per Basic Share
0.09	0.55	0.07	0.23	0.3	0.09	0.27	0.1	0.07	0.03	0.08	0.24	0.28	- -	0.44	0.23	- -	Dividend per Share
0.9	1.81	1.26	1.75	2.73	2.42	2.42	2.42	3.56	4.13	3.16	3.48	3.45	3.45	3.47	3.49	3.95	Book Value per Share
1.51	4.49	2.6	3.09	0.67	1.45	1.57	2.67	2.17	3.13	3.44	3.87	3.46	4.48	4.85	4.68	5.32	Tangible Book Value per Share
290	145	290	289	289	289	289	289	284	386	446	454	457	457	455	452	450	Basic Weighted Avg Shares
1,828	1,318	2,227	2,905	5,269	5,892	5,912	6,846	6,816	7,488	9,616	10,016	8,761	13,688	16,948	14,955	14,906	Sales/Revenue/Turnover
12.67	7.21	11.74	12.26	5.73	7.62	6.96	5.81	6.62	7.62	7.39	7.01	-0.61	9.33	6.06	5.14	6.42	Operating Margin (%)
36	45	51	53	173	212	229	301	317	302	356	420	557	560	491	470	488	Depreciation Expense
214	55	164	223	67	170	68	49	22	6	201	337	-492	537	279	31	189	Net Income, GAAP
- -	31.55	29.26	34.87	22.07	12.19	26.8	9.78	33.9	46.29	36.31	16.77	- -	34.48	35.64	60	39.02	Effective Tax Rate (%)
11.71	4.18	7.37	7.69	1.27	2.89	1.15	0.72	0.32	0.09	2.09	3.37	-5.61	3.92	1.65	0.21	1.27	Profit Margin (%)
128	110	397	235	377	385	20	-361	-157	-12	262	774	809	1,681	3,118	2,897	2,680	Working Capital
126	373	593	287	2,089	2,061	1,821	1,730	1,877	1,491	1,738	2,413	3,213	4,050	5,433	5,134	5,145	LT Debt
443	675	779	919	1,091	1,445	1,605	2,456	2,017	2,631	3,199	3,497	3,803	4,398	4,293	4,085	4,596	Total Equity
- -	6.09	12.9	15.1	8.6	9.6	6.81	6.85	5.39	5.71	7.72	9.14	- -	8.74	6.24	2.79	5.25	Return on Invested Capital (%)
- -	13.49	20.2	22.69	6.19	8.1	5.31	6.34	3.86	1.01	4.65	8.38	- -	8.82	6.21	2.35	5.12	Return on Capital (%)
101.24	21.09	52.44	51.44	10.35	22.89	9.68	7.05	2.52	0.49	13.4	22.61	-31.19	34.07	17.69	1.95	11.13	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.39%	11.98%	-11.76%
Net Income, GAAP	230.58%	-104.89%	-88.98%
Free Cash Flow	-108.61%	-76%	7.06%
Total Cash Common Dividend	- -	- -	-47.61%
Total Equity	12.47%	5.3%	-4.84%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: ElringKlinger AG (ELLRY)
Carbon Revolution Public Limited Company Warrant (CREVW)
Enkei Wheels (India) Limited (ENKEIWHEL.BO)
Jiangyin Haida Rubber And Plastic Co., Ltd. (300320.SZ)
Amotiv Limited (AOV.AX)
NDR Auto Components Limited (NDRAUTO.BO)
Business: Iochpe-Maxion S.A. produces and sells automotive wheels and structural components for light and commercial vehicles in North America, South America, Europe, Asia, and internationally. It operates in two divisions, Maxion Wheels and Maxion Structural Components. The company offers heavy steel wheels; light steel wheels for automobiles, pick-ups, and SUVs, as well as light and medium commercial vehicles; and light aluminum wheels for vehicles. It also provides heavy structural components, including frames, sidebars, and crossbars; and metal stampings for commercial vehicles, as well as agricultural machinery and aluminum wheels for light vehicles. In addition, the company offers light structural and automotive components, such as metal stampings for passenger vehicles, hand brank levers, pedal and welded assemblies, structural parts, and other automotive components. Further, it produces freight cars, railway wheels, and castings, as well as industrial castings. The company was founded in 1918 and is headquartered in Cruzeiro, Brazil.

	Mar'24	Jun'24	Sep'24
ST Debt	1,387	1,113	1,070
LT Borrowings	4,876	5,245	5,145
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	150	150	150
Market Capitalization	2,722	1,762	2,399

	Mar'24	Jun'24	Sep'24
Total Current Assets	7,232	7,499	7,480
Accounts Receivable, Net	1,609	1,781	1,714
Cash, Cash Equivalents & STI	2,295	2,256	2,338
Inventories	2,328	2,444	2,433
Total Current Liabilities	4,686	4,708	4,800
Payables & Accruals	- -	- -	- -
ST Debt	1,387	1,113	1,070
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
6.31	9.1	7.69	10.06	18.24	20.4	20.47	23.7	24.03	19.39	21.57	22.08	19.16	29.94	37.26	33.11	33.11	Revenue per Share
0.74	0.38	0.57	0.77	0.23	0.59	0.23	0.17	0.08	0.02	0.45	0.74	-1.08	1.18	0.61	0.07	0.42	Basic EPS, GAAP
-0.33	-1.43	-0.09	-0.08	-0.62	0.86	0.56	-0.59	-0.06	0.17	0.32	0.38	-0.49	1.17	3.06	3.29	3.08	Free Cash Flow per Basic Share
0.09	0.55	0.07	0.23	0.3	0.09	0.27	0.1	0.07	0.03	0.08	0.24	0.28	- -	0.44	0.23	- -	Dividend per Share
0.9	1.81	1.26	1.75	2.73	2.42	2.42	2.42	3.56	4.13	3.16	3.48	3.45	3.45	3.47	3.49	3.95	Book Value per Share
1.51	4.49	2.6	3.09	0.67	1.45	1.57	2.67	2.17	3.13	3.44	3.87	3.46	4.48	4.85	4.68	5.32	Tangible Book Value per Share
290	145	290	289	289	289	289	289	284	386	446	454	457	457	455	452	450	Basic Weighted Avg Shares
1,828	1,318	2,227	2,905	5,269	5,892	5,912	6,846	6,816	7,488	9,616	10,016	8,761	13,688	16,948	14,955	14,906	Sales/Revenue/Turnover
12.67	7.21	11.74	12.26	5.73	7.62	6.96	5.81	6.62	7.62	7.39	7.01	-0.61	9.33	6.06	5.14	6.42	Operating Margin (%)
36	45	51	53	173	212	229	301	317	302	356	420	557	560	491	470	488	Depreciation Expense
214	55	164	223	67	170	68	49	22	6	201	337	-492	537	279	31	189	Net Income, GAAP
- -	31.55	29.26	34.87	22.07	12.19	26.8	9.78	33.9	46.29	36.31	16.77	- -	34.48	35.64	60	39.02	Effective Tax Rate (%)
11.71	4.18	7.37	7.69	1.27	2.89	1.15	0.72	0.32	0.09	2.09	3.37	-5.61	3.92	1.65	0.21	1.27	Profit Margin (%)
128	110	397	235	377	385	20	-361	-157	-12	262	774	809	1,681	3,118	2,897	2,680	Working Capital
126	373	593	287	2,089	2,061	1,821	1,730	1,877	1,491	1,738	2,413	3,213	4,050	5,433	5,134	5,145	LT Debt
443	675	779	919	1,091	1,445	1,605	2,456	2,017	2,631	3,199	3,497	3,803	4,398	4,293	4,085	4,596	Total Equity
- -	6.09	12.9	15.1	8.6	9.6	6.81	6.85	5.39	5.71	7.72	9.14	- -	8.74	6.24	2.79	5.25	Return on Invested Capital (%)
- -	13.49	20.2	22.69	6.19	8.1	5.31	6.34	3.86	1.01	4.65	8.38	- -	8.82	6.21	2.35	5.12	Return on Capital (%)
101.24	21.09	52.44	51.44	10.35	22.89	9.68	7.05	2.52	0.49	13.4	22.61	-31.19	34.07	17.69	1.95	11.13	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	4,277	4,192	4,318	4,160	16,948
2023	3,998	3,801	3,672	3,484	14,955
2024	3,596	3,845	3,982	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.35	0.42	0.15	- -	0.61
2023	-0.04	0.13	-0.01	- -	0.07
2024	0.11	0.08	0.24	- -	- -

Iochpe-Maxion S.A.

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Growth Rates

(avg. rate of change)