Bally's Intralot S.A.

Bally's Intralot S.A.

IRLTF
Bally's Intralot S.A.US flagOther OTC
1.00
USD
- -
- -
1.85BMarket Cap
Bally's Intralot S.A.
IRLTF
(Other OTC)

Recent

price

1.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6.86
7.4
8.45
9.47
11.4
7.62
6.13
5.78
5.04
2.89
2.28
2.73
1.57
0.87
0.64
0.58
0.72
Revenue per Share
0.34
0.11
0.04
-0.03
-0.3
-0.4
0.01
-0.33
-0.16
-0.69
-0.7
0.12
0.05
0.01
0.01
-0.07
-0.06
Basic EPS, GAAP
-0.3
0.01
-0.03
0.14
0.53
0.27
0.63
0.5
-0.1
0.04
0.06
0.56
0.28
0.2
0.12
0.13
0.07
Free Cash Flow per Basic Share
0.33
0.1
0.13
0.1
0.15
0.42
0.26
0.24
0.23
0.28
0.06
0.04
0.01
0.01
- -
- -
0.01
Dividend per Share
1.75
1.84
1.86
1.64
1.34
0.8
0.79
0.36
0.04
-0.62
-1.46
-0.81
-0.28
0.04
0.05
0.74
0.69
Book Value per Share
0.13
0.09
-0.37
-0.54
-0.81
-1.23
-1.26
-1.66
-1.96
-2.23
-2.8
-2.16
-0.83
-0.26
-0.25
-0.83
-0.92
Tangible Book Value per Share
163
163
163
163
163
162
162
161
156
151
151
152
249
416
604
896
1,236
Basic Weighted Avg Shares
1,116
1,202
1,374
1,539
1,853
1,235
992
931
784
437
345
414
393
364
384
518
894
Sales/Revenue/Turnover
7.24
5.98
5.82
6.52
5.05
8.04
7.61
8.17
5.19
-6.89
-4.71
5.2
8.07
10.87
13.96
14.27
17.08
Operating Margin (%)
68
74
93
92
87
98
87
65
66
83
69
71
70
68
71
92
143
Depreciation Expense
55
18
6
-5
-50
-65
1
-53
-26
-104
-106
17
12
6
5
-65
-79
Net Income, GAAP
32.1
37.61
43.42
60.2
120.92
94.22
- -
- -
- -
- -
- -
11.82
36.3
58.81
7.79
- -
58.19
Effective Tax Rate (%)
4.91
1.47
0.45
-0.3
-2.67
-5.27
0.09
-5.74
-3.27
-23.83
-30.75
4.22
3.03
1.6
1.27
-12.59
-8.88
Profit Margin (%)
181
-65
9
40
255
327
196
243
196
203
-77
115
130
-64
54
95
-12
Working Capital
493
235
335
370
566
718
645
729
737
727
476
588
570
193
311
1,678
1,734
LT Debt
361
375
384
344
318
207
196
90
34
-93
-217
-115
-88
42
55
1,396
1,294
Total Equity
6.24
4.97
4.94
4.38
-1.91
0.54
- -
- -
- -
- -
- -
3.71
4.06
3.28
10.03
- -
- -
Return on Invested Capital (%)
11.28
1.45
-1.1
-1.68
-10.35
-10.21
- -
- -
- -
- -
- -
9.84
4.71
2.92
6.57
- -
6.45
Return on Capital (%)
19.68
6.07
2.03
-1.6
-20.48
-37.54
0.72
-57.6
-80
- -
- -
- -
- -
- -
18.13
-9.3
-12.21
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
62
70
77
LT Borrowings
1,626
1,629
1,681
LT Finance Leases
53
51
53
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,866
1,847
1,845
Market Capitalization
1,748
1,759
1,615

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
429
454
413
Cash, Cash Equivalents & STI
236
242
177
Accounts Receivable, Net
55
57
56
Inventories
26
32
36
Total Current Liabilities
335
350
425
Payables & Accruals
- -
- -
- -
ST Debt
62
70
77
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
187.35%
446.51%
2,419.72%
Free Cash Flow
84.5%
189.03%
65.75%
Net Income, GAAP
-733.81%
-330.46%
-1,436.59%
Sales/Revenue/Turnover
-5.9%
9.59%
34.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
85
84
84
113
384
2025
96
80
74
276
518
2026
268
276
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.01
2025
- -
- -
- -
- -
-0.07
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Intralot S.A. Integrated Lottery Systems and Services provides integrated gaming systems, transaction processing, game content, sports betting management, and interactive gambling services to state-licensed organizations worldwide; its core offerings include end-to-end lottery, betting, and gaming solutions via retail and online channels, featuring the Lotos Xi digital platform, INTRALOT Orion sports betting platform with CRM and CMS, managed trading services, retailer and player terminals, back-office applications for player account and content management, numerical games, TV lottery games, sports lotteries, fixed odds betting, instant lotteries, pari-mutuel wagering, video lottery terminals, and monitor games. Founded in 1992 and headquartered in Paiania, Greece, the company operates in approximately 40 jurisdictions across Europe, North America, Latin America, Australia, and other regions, serving lottery operators, gaming organizations, and betting entities with omnichannel experiences emphasizing player engagement, data-driven personalization, and responsible gaming certified by the World Lottery Association. In October 2025, Intralot completed its €2.7 billion acquisition of Bally's International Interactive business, making Bally's the majority shareholder and creating a combined entity with over €1.1 billion in annual pro forma revenue, enhanced iGaming capabilities in markets like the UK, integrated technology platforms including Vitruvian data analytics, and projected EBITDA margins exceeding 39% through synergies and cross-selling; the deal bolsters its B2C online casino operations alongside resilient B2B lottery revenues exceeding €1.4 billion through 2029.

Company News

  • Bally's Intralot S.A. (IRLTF) Q2 2026 Earnings Call Transcript

  • Bally's Intralot S.A. (IRLTF) Q1 2026 Earnings Call Transcript

  • Bally's Intralot S.A. (IRLTF) Q4 2025 Earnings Call Transcript

  • Bally's Intralot S.A. (IRLTF) Q4 2025 Earnings Call Transcript

  • Intralot S.A. Intergrated Lottery Systems and Services (IRLTF) Q3 2025 Earnings Call Transcript