1. Thailand Stocks

  2. •

    Communication Services

  3. •

    Telecommunications Services
Jasmine International Public Company Limited

Jasmine International Public Company Limited

JASUF
Jasmine International Public Company LimitedUS flagOther OTC
0.03
USD
- -
- -
207.30MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.56
1.73
1.99
2.41
2.7
2.32
2.24
2.23
2.25
0.19
0.26
0.38
- -
0.54
Basic EPS, GAAP
0.42
0.46
2.23
0.46
0.42
0.63
0.9
-0.37
-0.17
-0.24
2.31
0.06
- -
-0.17
Free Cash Flow per Basic Share
0.55
0.59
-0.9
-0.97
0.02
- -
0.29
- -
0.76
0.9
0.51
-0.82
- -
0.26
Dividend per Share
0.09
0.25
1.74
0.59
0.6
0.49
0.58
1.71
- -
- -
0.6
- -
- -
- -
Book Value per Share
1.49
1.55
2.05
1.14
1.02
1.06
1.28
-0.74
-0.9
-1.13
0.72
0.56
- -
0.41
Tangible Book Value per Share
1.75
1.82
2.42
1.74
2.27
2.37
2.61
0.68
0.65
0.42
1.89
1.02
- -
0.56
Basic Weighted Avg Shares
7,137
7,096
7,030
6,476
6,456
7,759
8,114
8,423
8,593
8,593
8,593
8,467
- -
8,348
Sales/Revenue/Turnover
11,123
12,268
13,983
15,619
17,432
17,995
18,175
18,795
19,301
1,673
2,221
3,239
3,872
4,521
Operating Margin (%)
34.87
36.71
14.35
10.53
11.41
9.7
4.45
-1.51
4.35
-109.73
-149.41
2.13
-34.27
-40.47
Depreciation Expense
1,900
2,059
2,032
2,612
3,687
4,450
5,128
10,639
10,967
10,644
8,563
385
486
506
Net Income, GAAP
3,003
3,271
15,710
3,002
2,693
4,913
7,265
-3,134
-1,501
-2,029
19,837
494
-502
-1,405
Effective Tax Rate (%)
16.44
18.98
27.47
22.38
15.89
9.31
55.34
- -
- -
- -
7.04
- -
- -
9.58
Profit Margin (%)
26.99
26.66
112.36
19.22
15.45
27.3
39.97
-16.67
-7.78
-121.22
893.34
15.24
-12.98
-31.07
Working Capital
1,592
650
-1,253
-3,666
-8,318
-8,557
10,609
-13,106
-9,974
-13,724
11,943
2,326
-1,249
-1,173
LT Debt
2,267
1,232
785
5,195
3,989
5,037
3,417
52,251
53,024
47,945
918
143
480
383
Total Equity
12,469
12,927
17,010
11,267
14,629
18,376
21,184
5,686
5,601
3,581
16,237
10,443
8,216
7,117
Return on Invested Capital (%)
20.48
20.9
6.94
5.78
7.4
6.22
1.23
- -
- -
- -
-7.64
- -
- -
- -
Return on Capital (%)
21.39
21.54
89.9
18.78
18.24
31.49
44.72
- -
- -
- -
69.97
- -
- -
24.89
Return on Common Equity (%)
31.56
30.22
123.55
27.52
38.58
66.43
78.04
- -
- -
- -
- -
8.98
-11.23
-33.6

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,868
1,846
1,892
LT Borrowings
377
378
279
LT Finance Leases
181
102
104
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,292
8,292
8,292
Market Capitalization
6,813
6,620
6,816

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7,071
3,986
3,999
Cash, Cash Equivalents & STI
726
2,583
2,341
Accounts Receivable, Net
2,791
318
535
Inventories
- -
- -
- -
Total Current Liabilities
5,621
5,235
5,172
Payables & Accruals
2,343
2,209
1,602
ST Debt
1,868
1,846
1,892
Deferred Revenue
649
478
1,014

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.26%
51.76%
-21.33%
Free Cash Flow
5,158.57%
5,980.65%
-100.16%
Net Income, GAAP
-149.81%
-278.82%
-201.75%
Sales/Revenue/Turnover
4.04%
1.89%
19.52%
Total Cash Common Dividend
- -
- -
-99.41%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
867
824
775
774
3,239
2025
797
702
989
1,383
3,872
2026
1,447
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.02
- -
0.06
2025
0.02
-0.02
0.22
- -
- -
2026
-0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Soraj Asavaprapha
Full Time Employees
962
Sector
Communication Services
Industry
Telecommunications Services
Address
200, Chaengwatana Road Nonthaburi Thailand 11120
IPO Date
Mar 20, 2015
Website
jasmine.com
Similar Companies
Telefónica Deutschland Holding AG (O2D.DE)
Okinawa Cellular Telephone Company (OKCTF)
Gogo Inc. (GOGO)
Taiwan Mobile Co., Ltd. (3045.TW)
IPS, Inc. (4390.T)
Remala Abadi Tbk. (DATA.JK)
Business
Jasmine International Public Company Limited engages in telecommunications, media, and technology businesses primarily in Thailand through its subsidiaries. The company operates in three main segments, including Internet TV offering content for internet protocol television, online movies, satellite telecommunications, and international calling cards; Digital Asset and Technology Solution providing Bitcoin mining, circuit leasing, local and international data communication, computer system integration, software development, cloud computing, cloud AI, internet of things, and fintech services; and Other encompassing office building rental, distribution of computer products, design installation and testing of telecommunications systems, survey design and construction for civil telecommunications projects, and generation and distribution of electricity from renewable and other energies. Founded in 1982 and headquartered in Nonthaburi Thailand, Jasmine International listed on the Stock Exchange of Thailand in 1994 and functions as a holding company with investments in innovative ventures anchored on three core pillars for sustainable growth. Recent developments include significant expansions in Bitcoin holdings with subsidiary Jasmine Technology Solution Public Company Limited acquiring 333.49 BTC in September 2024 and an additional 172.96 BTC added by December 31 2024 alongside strategic growth in Bitcoin mining leveraging data center expertise; and securing exclusive English Premier League and Emirates FA Cup broadcasting and streaming rights in Thailand Laos and Cambodia for six seasons in July 2025 at a consideration of 19.17 billion baht.