eMedia Holdings Limited

eMedia Holdings Limited

170.00
ZAC
+4.00
(+2.41%)
190.43BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
11.55
4.83
4.59
4.31
4.35
4.46
4.72
4.6
5.95
5.92
5.8
5.98
4.46
- -
Basic EPS, GAAP
-0.11
0.25
-0.12
0.2
-2.96
0.09
-3.55
0.14
0.53
0.48
0.42
0.38
0.37
- -
Free Cash Flow per Basic Share
2.05
-0.85
-0.02
0.34
-0.11
0.19
0.05
-0.16
0.54
-0.46
-0.02
0.13
0.07
- -
Dividend per Share
- -
- -
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
47.09
11.73
11.42
11.55
8.57
8.66
4.31
4.99
5.21
5.31
5.42
5.51
5.08
5.08
Tangible Book Value per Share
-70.47
-0.81
-0.65
-0.41
-0.24
-0.14
0.05
0.2
0.51
0.46
0.65
0.83
2.27
2.27
Basic Weighted Avg Shares
106
494
527
534
533
532
531
531
531
531
531
531
675
556
Sales/Revenue/Turnover
1,224
2,390
2,416
2,303
2,318
2,370
2,506
2,444
3,160
3,142
3,077
3,174
3,012
- -
Operating Margin (%)
20.26
17.06
10.79
11.64
0.65
7.77
11.66
7.32
16.73
16.9
15.95
12.5
11.7
- -
Depreciation Expense
93
187
673
750
755
790
875
914
985
1,050
1,001
1,058
1,004
- -
Net Income, GAAP
-11
125
-64
105
-1,579
48
-1,888
72
283
253
225
204
247
- -
Effective Tax Rate (%)
69.1
40.26
74.67
41.5
- -
32.6
- -
19.51
19.14
26.45
27.22
27.03
25.35
- -
Profit Margin (%)
-0.91
5.22
-2.63
4.55
-68.1
2.03
-75.33
2.96
8.96
8.06
7.3
6.42
8.21
- -
Working Capital
588
576
304
437
574
489
776
790
1,037
1,190
1,433
1,451
1,374
1,374
LT Debt
4,868
501
441
333
151
124
349
403
341
445
556
486
520
520
Total Equity
3,844
7,132
7,091
7,182
5,559
5,605
3,693
3,744
3,997
4,090
4,170
4,275
4,399
4,399
Return on Invested Capital (%)
1.37
2.82
0.83
1.79
- -
2.03
- -
3.32
9.72
8.56
7.48
6.62
6.12
- -
Return on Capital (%)
-1.14
1.13
-0.32
1.05
- -
0.56
- -
1.22
3.85
3.58
3.45
2.95
4.52
- -
Return on Common Equity (%)
-0.56
2.87
-1.04
1.71
-29.46
1.05
-52.3
2.75
10.52
9.12
7.94
7.04
6.75
- -

Capital Structure

ZAR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
80
61
75
LT Borrowings
485
540
512
LT Finance Leases
1
15
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
531
531
866
Market Capitalization
1,656
956
1,904

Working Capital

ZAR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
2,322
2,215
2,099
Cash, Cash Equivalents & STI
211
220
166
Accounts Receivable, Net
516
661
436
Inventories
36
16
23
Total Current Liabilities
871
705
725
Payables & Accruals
- -
- -
- -
ST Debt
80
61
75
Deferred Revenue
- -
- -
- -

Growth Rates

ZAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.68%
3.29%
2.89%
Free Cash Flow
-457.67%
-301.56%
-29.22%
Net Income, GAAP
-581.65%
56.46%
21.5%
Sales/Revenue/Turnover
2.62%
4.94%
-5.12%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3,077
2025
- -
- -
3,174
2026
- -
- -
3,012

Semi-annual Earnings Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.42
2025
- -
- -
0.38
2026
- -
- -
0.37

Semi-annual Dividends Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Khalik Sherrif
Full Time Employees
864
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Hyde Park Johannesburg GT South Africa 2196
IPO Date
Jul 1, 1992
Business
eMedia Holdings Limited eMedia Holdings Limited is an investment holding company that operates in the media sector in South Africa, with a controlling interest in eMedia Investments Proprietary Limited, which manages core assets in television and radio broadcasting, content production, properties, and facilities services. The company offers free-to-air commercial television through e.tv, South Africa's first such channel; a 24-hour news service via eNCA, available on television, mobile, and online platforms including a mobile app and responsive website; a free-to-air satellite television platform called Openview operated by Platco Digital, featuring 20 channels such as eExtra, eMovies, eMovies Extra, eReality, eToonz, eXposed, ePlesier, and The Home Channel+ along with 28 radio channels; a video-on-demand service through eVOD, providing exclusive local and international movies, dramas, documentaries, and catch-up content accessible on any device; radio broadcasting via YFM; content production facilities through Sasani Studios; and properties and facilities services including Media Film Service and Cape Town Film Studios for films, commercials, and television series. Incorporated in 1968 and headquartered in Johannesburg, South Africa, at 4 Albury Road, Dunkeld West, eMedia Holdings Limited primarily serves the Southern African market, targeting advertisers and audiences through multichannel and multi-platform strategies that deliver local and international entertainment, news, and information programming. In 2025, the company received unconditional approval from South Africa's Competition Tribunal for its acquisition of the remaining stake in eMedia Investments Proprietary Limited from Venfin Media Beleggings Proprietary Limited, a subsidiary of Remgro Limited, enhancing its control over strategic direction, consolidating ownership under the listed entity, and improving stock liquidity through distribution of shares to Remgro shareholders; this transaction, announced on June 27, 2025, builds on its existing 67.69% ownership and includes provisions for repurchase rights valued up to US$3.3 million if shares are not distributed. Previously known as Seardel Investment Corporation Limited, it changed its name to eMedia Holdings Limited in November 2015, and it remains a subsidiary of Fulela Trade and Invest 81 (Pty) Ltd with Hosken Consolidated Investments as a major shareholder.