Exemplar REITail Ltd.

Exemplar REITail Ltd.

JJSE:EXP
2,400.00
ZAC
+50.00
(+2.13%)
477.99BMarket Cap
2015 Y
2016 Y
2017 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.53
0.71
0.79
- -
2.26
2.51
2.67
3.15
3.67
4.01
4.56
- -
Basic EPS, GAAP
0.73
0.45
1.02
- -
1.12
0.71
2.75
2.94
2.13
3.34
4.24
- -
Free Cash Flow per Basic Share
0.06
0.26
0.16
0.55
0.06
-0.06
0.31
0.03
-0.16
-0.01
0.24
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.9
4.3
5.25
11.32
11.08
10.94
12.75
14.1
14.9
16.82
19.28
19.28
Tangible Book Value per Share
3.9
4.3
5.25
11.32
11.08
10.94
12.75
14.1
14.9
16.82
19.28
19.28
Basic Weighted Avg Shares
306
306
306
233
322
327
332
332
332
332
334
335
Sales/Revenue/Turnover
162
218
243
- -
728
822
886
1,047
1,220
1,331
1,524
- -
Operating Margin (%)
76.47
82.42
84.71
- -
59.33
60.34
57.84
61.25
59
59.33
57.89
- -
Depreciation Expense
- -
- -
- -
- -
- -
1
8
12
8
10
12
- -
Net Income, GAAP
222
138
311
- -
361
232
914
975
709
1,111
1,418
- -
Effective Tax Rate (%)
11.3
26.44
11.91
- -
- -
6.85
1.12
4.77
5.03
3.35
1
- -
Profit Margin (%)
136.69
63.43
128.21
- -
49.67
28.18
103.17
93.11
58.1
83.46
93.02
- -
Working Capital
-313
-20
-35
-7
141
-909
181
-587
-372
-256
-454
-454
LT Debt
417
727
648
1,726
2,087
1,737
2,691
2,592
3,034
3,927
3,964
3,964
Total Equity
1,241
1,370
1,669
3,609
3,758
3,841
4,501
4,911
5,199
5,883
6,802
6,802
Return on Invested Capital (%)
- -
6.27
7.9
- -
- -
7.3
8.58
8.81
8.34
8.27
8.28
- -
Return on Capital (%)
- -
8.95
16.25
- -
- -
6.02
14.56
14.67
11.31
14.71
16.2
- -
Return on Common Equity (%)
- -
11.03
21.32
- -
10.23
6.4
23.23
21.86
14.71
21.09
23.52
- -

Capital Structure

ZAR

•

in mil. unless spec.
Feb'25
Aug'26
Feb'26
ST Debt
213
5
364
LT Borrowings
3,863
3,865
3,895
LT Finance Leases
63
66
68
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
332
335
335
Market Capitalization
4,320
4,612
4,780

Working Capital

ZAR

•

in mil. unless spec.
Feb'25
Aug'26
Feb'26
Total Current Assets
203
176
186
Cash, Cash Equivalents & STI
69
64
66
Accounts Receivable, Net
43
87
42
Inventories
- -
- -
- -
Total Current Liabilities
459
506
640
Payables & Accruals
- -
- -
- -
ST Debt
213
5
364
Deferred Revenue
- -
- -
- -

Growth Rates

ZAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.57%
12.19%
15.61%
Free Cash Flow
-452.76%
-944.95%
-3,305.49%
Net Income, GAAP
- -
71.72%
27.6%
Sales/Revenue/Turnover
- -
13.22%
14.48%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,220
2025
- -
- -
1,331
2026
- -
- -
1,524

Semi-annual Earnings Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2.13
2025
- -
- -
3.34
2026
- -
- -
4.24

Semi-annual Dividends Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Jason McCormick
Sector
Finance
Industry
Real estate investment trusts
Address
Centurion South Africa
IPO Date
May 30, 2018
Business
Exemplar REITail Limited is an internally managed South African real estate investment trust specializing in the acquisition, development, ownership, and asset management of township, rural, and commuter-centric retail shopping centers. Founded in 2018 and headquartered in Centurion, South Africa, the company originated from the property development assets of McCormick Property Development and lists its shares on the Johannesburg Stock Exchange under the ticker EXP. The group focuses on servicing under-resourced community retail markets and commuter transport nodes across six South African provinces, including Gauteng, Limpopo, Mpumalanga, KwaZulu-Natal, the Eastern Cape, and the North West. The company offers a structured portfolio of property assets and real estate services, which includes: the ownership, development, and operation of convenience centers, rural shopping malls, and regional retail plazas; commercial space leasing tailored to major supermarket grocery anchors, national retail chains, banking and financial institutions, pharmacies, hardware suppliers, and quick-service restaurant franchises; comprehensive in-house property and facility management services, including lease administration, tenant curation, operational logistics, physical maintenance, and site security; and integrated green utility infrastructure services, featuring large-scale rooftop photovoltaic solar installations, commercial backup water storage systems, and sustainable waste management solutions. In recent developments, Exemplar has advanced its portfolio growth and operational infrastructure through targeted acquisitions and capital redevelopment projects across its portfolio of 28 owned and 10 managed properties. The company secured unconditional approval from the South African Competition Tribunal for the strategic acquisition of Goldbroz Investments, acquiring control of commercial properties including a regional shopping center in Limpopo. In addition, the group acquired a 50 percent stake in Tonk Meter Crossing in Springs, Gauteng, executing an extensive expansion and modernization initiative to scale the property to over 21,200 square meters of gross lettable area for relaunch as iTonka Square. Furthermore, Exemplar has expanded the deployment of rooftop solar PV systems and auxiliary power solutions across its shopping centers to mitigate municipal supply disruptions, while continuing to leverage its long-term strategic pipeline and right-of-first-refusal framework with McCormick Property Development for rural retail developments.