Heriot REIT Ltd.

Heriot REIT Ltd.

JJSE:HET
2,600.00
ZAC
0.00
(0.00%)
710.36BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
1.48
1.57
1.56
1.76
1.9
3.99
- -
- -
Basic EPS, GAAP
- -
0.82
0.32
1.23
2.39
3.77
2.6
- -
- -
Free Cash Flow per Basic Share
- -
0.8
0.86
0.98
0.97
1.01
1.37
- -
- -
Dividend per Share
- -
0.85
0.82
0.87
0.97
1.04
1.04
- -
- -
Book Value per Share
11.59
11.57
11.07
11.43
12.84
15.48
17.77
- -
23.25
Tangible Book Value per Share
11.59
11.57
11.07
11.43
12.84
15.48
17.77
- -
23.25
Basic Weighted Avg Shares
252
255
255
255
255
255
256
319
319
Sales/Revenue/Turnover
- -
378
402
399
450
485
1,020
- -
- -
Operating Margin (%)
- -
84.78
82.02
77.47
74.46
77.8
76.45
- -
- -
Depreciation Expense
- -
1
2
2
2
7
18
27
- -
Net Income, GAAP
- -
209
83
313
610
964
665
- -
- -
Effective Tax Rate (%)
- -
2.49
1.91
0.57
- -
0.44
2.32
- -
- -
Profit Margin (%)
- -
55.4
20.59
78.51
135.39
198.82
65.18
- -
- -
Working Capital
-246
-671
-35
-327
-126
-692
-213
- -
-637
LT Debt
1,211
915
1,634
1,397
1,969
3,230
4,891
- -
5,257
Total Equity
3,006
3,000
2,873
2,965
3,321
5,304
6,781
- -
7,490
Return on Invested Capital (%)
- -
6.84
7.26
6.68
- -
6.34
7.45
- -
- -
Return on Capital (%)
- -
7.32
4.77
8.85
- -
15.66
8.39
- -
- -
Return on Common Equity (%)
- -
7.07
2.86
10.9
19.67
26.66
13.81
- -
- -

Capital Structure

ZAR

•

in mil. unless spec.
Dec'25
Jun'25
Dec'26
ST Debt
279
- -
751
LT Borrowings
5,060
- -
5,256
LT Finance Leases
2
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
319
384
319
Market Capitalization
5,108
- -
7,104

Working Capital

ZAR

•

in mil. unless spec.
Dec'25
Jun'25
Dec'26
Total Current Assets
248
- -
341
Cash, Cash Equivalents & STI
145
- -
204
Accounts Receivable, Net
102
33
110
Inventories
- -
- -
26
Total Current Liabilities
503
- -
978
Payables & Accruals
- -
- -
- -
ST Debt
279
- -
751
Deferred Revenue
- -
- -
- -

Growth Rates

ZAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,020
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Earnings Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2.6
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Dividends Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.04
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Richard Lawrence Herring
Full Time Employees
30
Sector
Finance
Industry
Real estate investment trusts
Address
Johannesburg South Africa
IPO Date
Jul 24, 2018
Business
Heriot REIT Limited is a South Africa-based real estate investment trust specializing in the acquisition, development, asset management, and long-term ownership of a diversified portfolio of income-producing properties. Founded in 2017 and headquartered in Johannesburg, South Africa, the company operates across key economic nodes in South Africa, targeting retail, industrial, and commercial real estate sectors. Heriot REIT segments its property portfolio into four core categories: retail assets, comprising community shopping centres, township retail hubs, commuter convenience centres, and rural shopping malls anchored by national grocery, pharmacy, and general merchandise retail chains; industrial assets, comprising light manufacturing facilities, logistics parks, distribution warehouses, and multi-tenant industrial mini-units; commercial assets, comprising low-rise office buildings, suburban business parks, and single-tenant corporate facilities; and specialized assets, comprising residential units and mixed-use property developments. The company provides a comprehensive suite of real estate operations and services, including real estate investment and capital allocation; property management and lease administration; tenant procurement, vetting, and retention; rent roll optimization and collection; on-site facilities management, security, and utility management; brownfield property redevelopment and refurbishments; and greenfield commercial property development. In recent strategic developments, Heriot REIT completed the major corporate acquisition and consolidation of a majority controlling interest in Safari Investments RSA Limited, significantly expanding its commercial footprint and integrating prominent regional shopping centres such as Atterbury Value Mart, Denlyn Shopping Centre, and Sebokeng Plaza into its retail portfolio; rolled out extensive rooftop solar photovoltaic infrastructure and hybrid backup power systems across its retail shopping centres to mitigate regional electrical grid disruptions and reduce operational carbon intensity; engaged in strategic asset recycling programs by divesting non-core commercial and industrial assets to redeploy capital into high-yield, necessity-anchored retail properties; and restructured its debt financing and corporate debt facilities to optimize cost of capital, extend debt maturity profiles, and support ongoing portfolio growth.