KIDZ AI Inc.

KIDZ AI Inc.

KIDZ
KIDZ AI Inc.US flagNASDAQ
2.29
USD
-0.12
- -
797,850.00Market Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
806.25
1,315
1,247.66
1,083.5
536.95
Basic EPS, GAAP
-987.64
-183.89
-286.17
-2,267.42
-1,817.54
Free Cash Flow per Basic Share
-434.65
-24.53
-328.23
-1,633.97
-890.46
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
-1,109.36
-1,256.36
-1,534.03
903.58
72.62
Tangible Book Value per Share
-1,109.36
-1,256.36
-1,534.03
-59.58
44.78
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
2
3
4
3
3
Operating Margin (%)
-122.15
-13.72
-22.69
-106.69
-127.04
Depreciation Expense
- -
- -
- -
1
1
Net Income, GAAP
-2
- -
-1
-7
-10
Effective Tax Rate (%)
- -
- -
- -
- -
20.84
Profit Margin (%)
-122.5
-13.98
-22.94
-209.27
-338.49
Working Capital
-2
-2
-3
- -
7
LT Debt
3
3
3
9
2
Total Equity
-3
-4
-5
4
10
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
-18.94
Return on Common Equity (%)
- -
- -
- -
- -
-151.18

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
8
5
1
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
6
4
1

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3
2
9
Cash, Cash Equivalents & STI
3
2
6
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
2
2
2
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
2
2
2

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-183.58%
Free Cash Flow
- -
- -
425.02%
Net Income, GAAP
- -
- -
735.64%
Sales/Revenue/Turnover
- -
- -
-8.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
1
1
1
4
2025
1
1
1
1
3
2026
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-70.95
-73.38
-75
- -
-286.17
2025
-100.1
-1,889.62
768.13
- -
-2,267.42
2026
-647.72
-413.19
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hui Luo
Full Time Employees
11
Sector
Consumer Defensive
Industry
Education & Training Services
Address
450 7th Avenue New York NY United States of America 10123
IPO Date
Apr 7, 2025
Website
kidzai.com
Business
Classover Holdings, Inc. (Nasdaq:KIDZ) operates as an education technology company focused on delivering live online interactive courses for K-12 students primarily in the United States and internationally. The company provides academic tutoring subjects, after-school enrichment programs, and competition and examination preparation through real-time private tutoring and small group sessions limited to one to six students; its proprietary platform incorporates AI-powered features such as machine-learning technologies, device-to-device communication, intelligent data coordination, adaptive scheduling, and real-time support reasoning via the recently launched Classover Nexus platform. Classover serves students aged 4 to 17 across more than 34 countries, with over 20 courses taught by certified instructors selected from the top 3% of applicants, delivering over 330,000 hours of classes and maintaining a course renewal rate exceeding 90%. Founded in 2020 and headquartered at 450 7th Avenue, Suite 905, New York, New York, the company has recently pivoted strategically by securing up to $400 million in an equity purchase facility agreement and $500 million in senior secured convertible notes with Solana Growth Ventures LLC in 2025 to build a Solana (SOL)-based digital asset treasury reserve, including the purchase of 6,472 SOL tokens and plans to operate validator nodes for staking rewards. In April 2025, Classover issued 2025 revenue guidance of $10-15 million, projecting 172%-308% growth following 19% year-over-year revenue increase in 2024; it reported record third-quarter profitability in November 2025, bolstered by a $3.34 million fair value gain from its Solana treasury as of September 30, 2025, alongside the launch of Classover Nexus in late November 2025 to enhance AI-driven student and family support operations globally.

Company News

  • KIDZ AI Submits Fleet Procurement Intention for 500 Tesla Robotaxis and Plans to Launch Autonomous Fleet Operations Strategy

  • KIDZ AI Deepens AI Data Center Strategy with OCP Membership

  • KIDZ AI Secures Open Compute Project Membership to Advance Enterprise GPU Cloud Deployment and AI Data Center Infrastructure

  • KIDZ AI Secures New Financing to Advance KIDZBot Physical AI Robotics Ecosystem

  • KIDZ AI Appoints Karan Bansal, Founding Engineer of Sophos-Acquired AvidSecure, as AI Security Advisor — Advancing Its AI Infrastructure Strategy

  • KIDZ AI Appoints Karan Bansal, Founding Engineer of Sophos-Acquired AvidSecure, as AI Security Advisor - Advancing Its AI Infrastructure Strategy

  • KIDZ AI Enters Into Agreement to Acquire Strategic Equity Stake in Cambodia's National Cloud Data Center, Locking In Priority Access to Power-Connected AI Infrastructure in Southeast Asia

  • KIDZ AI Inc. Reports Second Quarter 2026 Results

  • KIDZ AI Announces 1-for-15 Reverse Stock Split

  • KIDZ AI Signs Data Center MOU with Limestone Networks to Deploy Inference Compute Infrastructure for Open-Weight AI Models, Advancing Its $44.6 Million Canopy Wave Agreement

  • KIDZ AI Announces Expansion of Existing Share Repurchase Program by 50% to $3.0 Million

  • KIDZ AI Issues Shareholder Letter Addressing Disconnect Between Current Share Price and Fundamentals

  • KIDZ AI Issues Shareholder Letter Addressing Disconnect Between Current Share Price and Fundamentals

  • KIDZ AI Enters into $44.6 Million Definitive GPU Compute Services Agreement with Canopy Wave

  • KIDZ AI Wins 2026 EdTechX Award and Unveils KIDZBot AI Robotics Platform

  • KIDZ AI Named Finalist at the 2026 EdTechX Awards as Company Advances AI-Native Education Operating System, Agent Workflows and Robotics Learning Platform

  • KIDZ AI Announces Reverse Stock Split

  • KIDZ AI Enters Strategic Collaboration With XuanYuan Technology to Expand AI Education Into Physical, Agent-Powered Learning Environments

  • KIDZ AI Announces Strategic Treasury Pivot to Hyperliquid Ecosystem and Yield-Bearing Stablecoin Strategies

  • KIDZ AI Enters Exclusive Co-Development Partnership with ICreate Education Technology to Launch AI-Native Robotics Learning Platform for North America