Kambi Group plc

KMBIF

KMBIFKambi Group plc US flag

Other OTC

12.40

USD

- -

0.61EPS

20.33P/E

369.82MMarket Cap

Nov 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

MT0000780107

Return %

Stock

S&P500

-23.22

33.33

-42.13

32.59

-77.21

97.88

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	- -	1.06	1.38	1.6	1.88	2.07	2.53	3.05	3.82	5.25	5.41	5.68	5.8
Basic EPS, GAAP	- -	-0.94	0.04	0.21	0.25	0.2	0.33	0.34	0.78	1.5	0.86	0.49	0.56
Free Cash Flow per Basic Share	- -	-0.38	0.04	0.15	0.2	0.06	0.17	0.2	0.63	1.53	0.67	0.61	0.47
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-1.43	-1.06	-0.72	-0.47	-0.26	0.08	0.43	1.21	2.76	3.67	4.1	4.4
Tangible Book Value per Share	- -	-0.33	0.73	0.82	1.01	1.16	1.48	1.76	2.45	2.75	1.56	2.32	2.52
Basic Weighted Avg Shares	- -	20	26	30	30	30	30	30	31	31	31	31	30
Sales/Revenue/Turnover	- -	21	36	48	56	62	76	92	118	162	166	173	175
Operating Margin (%)	- -	-94.14	7.89	15.73	16.49	12.74	17.39	15.83	27.81	34.34	20.13	12.82	13.32
Depreciation Expense	- -	19	6	6	7	8	10	14	17	22	29	37	39
Net Income, GAAP	- -	-19	1	6	8	6	10	10	24	46	26	15	17
Effective Tax Rate (%)	- -	- -	49.48	12.76	11.68	20.08	19.92	23.34	22.46	17.33	21.24	25.54	25.43
Profit Margin (%)	- -	-88.5	2.68	13	13.42	9.51	12.89	11.32	20.44	28.59	15.93	8.6	9.68
Working Capital	-2	-9	24	29	32	37	44	51	71	79	61	63	69
LT Debt	- -	- -	7	7	7	7	7	12	11	21	17	9	7
Total Equity	20	1	26	32	40	46	58	72	98	135	163	172	175
Return on Invested Capital (%)	- -	- -	5.98	17.11	17.87	12.02	17.05	14.12	24.13	31.61	14.56	8.76	9.6
Return on Capital (%)	- -	- -	-6.08	-37.56	-75.52	-174.94	226.35	58.03	62.54	58.72	22.53	11.43	12.63
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	135.56	95.63	75.7	26.67	12.53	13.49

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	24.7%	18.65%	4.4%
Net Income, GAAP	64.48%	28.59%	-43.67%
Free Cash Flow	67.15%	62.36%	-9.3%
Total Cash Common Dividend	- -	- -	- -
Total Equity	217.74%	25%	5.36%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Werner Becher
Full Time Employees: 1,091
Sector: Consumer Cyclical
Industry: Gambling, Resorts & Casinos
Address: 75, Quantum House Ta' Xbiex Malta TBX1120
IPO Date: Jan 8, 2021
Website: kambi.com
Similar Companies: Organization of Football Prognostics S.A. (GRKZF)
The Star Entertainment Group Limited (SGR.AX)
B90 Holdings PLC (B90.L)
Elys BMG Group, Inc. (ELYS)
Table Trac, Inc. (TBTC)
Sankyo Co., Ltd. (SKXJF)
Business: Kambi Group plc operates as a business-to-business supplier of managed sports betting services to business-to-consumer gaming operators in Europe, the Americas, and internationally. The company's services include compliance, odds-compiling, customer intelligence, and risk management services built on an in-house developed software platform. Kambi Group plc was founded in 2010 and is headquartered in Ta' Xbiex, Malta.

Company News

seekingalpha.com
a year ago
Kambi Group plc (KMBIF) Q3 2023 Earnings Call Transcript
seekingalpha.com
a year ago
Kambi Group plc (KMBIF) Q2 2023 Earnings Call Transcript
seekingalpha.com
a year ago
Kambi Group plc (KMBIF) Q1 2023 Earnings Call Transcript
seekingalpha.com
2 years ago
Kambi Group plc (KMBIF) Q4 2022 Earnings Call Transcript
seekingalpha.com
2 years ago
Kambi Group plc (KMBIF) CEO Kristian Nylen on Q3 2022 Results - Earnings Call Transcript
seekingalpha.com
2 years ago
Kambi Group plc (KMBIF) CEO Kristian Nylen on Q2 2022 Results - Earnings Call Transcript
seekingalpha.com
2 years ago
Kambi Group plc (KMBIF) CEO Kristian Nylen on Q1 2022 Results - Earnings Call Transcript
seekingalpha.com
3 years ago
Kambi Group Plc (KMBIF) CEO Kristian Nylen On Q4 2021 Results - Earnings Call Transcript
seekingalpha.com
3 years ago
Taking A Look At The iGaming Industry
seekingalpha.com
3 years ago
Kambi Group plc (KMBIF) CEO Kristian Nylen on Q3 2021 Results - Earnings Call Transcript
seekingalpha.com
3 years ago
Kambi, A 'Pick & Shovel' Way To Play The Sports Betting Industry

	Dec'23	Mar'24	Jun'24
Total Current Assets	89	91	97
Accounts Receivable, Net	13	43	42
Cash, Cash Equivalents & STI	51	46	53
Inventories	- -	- -	- -
Total Current Liabilities	26	25	28
Payables & Accruals	- -	- -	- -
ST Debt	4	4	4
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	37	35	37	58	166
2023	44	43	42	44	173
2024	43	46	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	4	4	4
LT Borrowings	- -	- -	- -
LT Finance Leases	9	8	7
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	31	30	30
Market Capitalization	466	273	271

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.18	0.11	0.08	- -	0.86
2023	0.11	0.08	0.12	- -	0.49
2024	0.11	0.15	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	- -	1.06	1.38	1.6	1.88	2.07	2.53	3.05	3.82	5.25	5.41	5.68	5.8
Basic EPS, GAAP	- -	-0.94	0.04	0.21	0.25	0.2	0.33	0.34	0.78	1.5	0.86	0.49	0.56
Free Cash Flow per Basic Share	- -	-0.38	0.04	0.15	0.2	0.06	0.17	0.2	0.63	1.53	0.67	0.61	0.47
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-1.43	-1.06	-0.72	-0.47	-0.26	0.08	0.43	1.21	2.76	3.67	4.1	4.4
Tangible Book Value per Share	- -	-0.33	0.73	0.82	1.01	1.16	1.48	1.76	2.45	2.75	1.56	2.32	2.52
Basic Weighted Avg Shares	- -	20	26	30	30	30	30	30	31	31	31	31	30
Sales/Revenue/Turnover	- -	21	36	48	56	62	76	92	118	162	166	173	175
Operating Margin (%)	- -	-94.14	7.89	15.73	16.49	12.74	17.39	15.83	27.81	34.34	20.13	12.82	13.32
Depreciation Expense	- -	19	6	6	7	8	10	14	17	22	29	37	39
Net Income, GAAP	- -	-19	1	6	8	6	10	10	24	46	26	15	17
Effective Tax Rate (%)	- -	- -	49.48	12.76	11.68	20.08	19.92	23.34	22.46	17.33	21.24	25.54	25.43
Profit Margin (%)	- -	-88.5	2.68	13	13.42	9.51	12.89	11.32	20.44	28.59	15.93	8.6	9.68
Working Capital	-2	-9	24	29	32	37	44	51	71	79	61	63	69
LT Debt	- -	- -	7	7	7	7	7	12	11	21	17	9	7
Total Equity	20	1	26	32	40	46	58	72	98	135	163	172	175
Return on Invested Capital (%)	- -	- -	5.98	17.11	17.87	12.02	17.05	14.12	24.13	31.61	14.56	8.76	9.6
Return on Capital (%)	- -	- -	-6.08	-37.56	-75.52	-174.94	226.35	58.03	62.54	58.72	22.53	11.43	12.63
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	135.56	95.63	75.7	26.67	12.53	13.49

Kambi Group plc

Growth Rates

(avg. rate of change)

Company Description

Company News

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Revenue

Year

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year