Kootenay Silver Inc.

Kootenay Silver Inc.

KOOYF
Kootenay Silver Inc.US flagOther OTC
1.15
USD
- -
- -
115.06MMarket Cap
Kootenay Silver Inc.
KOOYF
(Other OTC)

Recent

price

1.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-1.42
-0.87
-0.52
-0.8
-0.89
-0.46
-0.25
-0.18
-0.13
-0.08
-0.07
-0.15
-2.16
-0.1
-0.08
-0.09
-0.09
Basic EPS, GAAP
-1.63
-2
-1.06
-1.4
-0.57
-0.47
-0.41
-0.33
-0.22
-0.25
-0.29
-0.27
-0.26
-0.17
-0.19
-0.17
-0.18
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-3.95
-4.16
-4.31
3.44
2.56
1.95
2.93
2.36
2
1.83
1.83
1.51
-0.8
-0.71
-0.42
-0.06
0.2
Book Value per Share
7.65
6.1
7.22
6.23
5.29
5.18
5.31
4.31
3.89
3.47
3.23
2.76
0.62
0.52
0.65
0.83
1.01
Tangible Book Value per Share
4
4
5
6
7
8
14
18
20
25
29
32
36
44
57
73
80
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-5
-4
-3
-5
-6
-4
-4
-3
-2
-2
-2
-5
-78
-4
-4
-6
-7
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
10
2
8
4
3
1
7
6
2
10
13
5
8
2
6
22
38
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
29
27
36
38
35
40
76
76
76
87
94
88
22
23
37
61
80
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
-31.09
-22.17
-12.79
-7.53
-6.13
-4.71
-4.1
-9.48
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
85
88
100
Market Capitalization
137
149
120

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
22
23
39
Cash, Cash Equivalents & STI
22
22
37
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
1
Payables & Accruals
- -
- -
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.23%
9.56%
65%
Free Cash Flow
16.41%
9.86%
15.42%
Net Income, GAAP
155.28%
320.44%
43.27%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.02
-0.02
- -
-0.08
2025
-0.02
-0.01
-0.03
- -
-0.09
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Kootenay Silver Inc. is a Canada-based exploration-stage company focused on the acquisition, exploration and development of mineral properties primarily in Mexico's Sierra Madre region; it targets silver, gold, lead and zinc deposits across its principal projects, including the flagship Columba Silver Project and La Cigarra Silver Project in Chihuahua state, as well as the Promontorio Silver Project and La Negra Silver Project in Sonora state. The company holds one of the largest junior-owned silver asset bases in Mexico, with NI 43-101 compliant silver equivalent resources totaling 214.2 million ounces measured and indicated plus 54.9 million ounces inferred, highlighted by high-grade intercepts such as 6 meters of 2,035 gpt silver and 44 meters of 333 gpt silver at Columba. Founded as Kootenay Gold Inc. and renamed Kootenay Silver Inc. in February 2012, it maintains headquarters in Vancouver, British Columbia, and operates exploration activities through offices and teams in Mexico, serving investors seeking leverage to silver prices via resource expansion and new discoveries in prolific mining districts. In June 2025, Kootenay Silver closed an upsized C$20 million bought deal public offering led by Research Capital Corporation, issuing 19 million units at C$1.05 each to fund advancement of the Columba Silver Project, including a fully funded 50,000-meter drill program launched in mid-2025 with two rigs targeting resource expansion toward 100 million ounces and beyond; proceeds also support working capital and general corporate purposes. The company released a maiden resource estimate for Columba in early June 2025 of 54 million ounces at 284 gpt silver, followed by ongoing drilling on D and I-Vein targets with over 2,500 meters completed by September 2025 and assay results pending. These initiatives build on prior efforts exceeding 53,000 meters of drilling across more than 200 holes, underpinned by a 24-year surface access agreement at Columba enabling both exploration and potential exploitation.

Company News

APIChat
  • Video - CEO Clips: Kootenay Silver Expands Columba Discovery with Ongoing Drill Program

  • Kootenay Silver Provides an Update on Activities

  • Columba drilling returns 10 meters of 503 gpt silver, 0.1% lead, 0.6% zinc and 9.88 meters of 319 gpt silver, 0.1% lead and 0.6% zinc from the Columba Drill Program

  • Kootenay Silver Commences 3D-IP and AMT Geophysical Survey at the Columba Silver Project, Chihuahua, Mexico

  • Kootenay to Showcase Columba Silver Project at the 2026 PDAC Core Shack

  • Kootenay Silver Enters into Marketing Agreement with Gold Standard Media, LLC

  • Kootenay Silver Announces Bought Deal LIFE Private Placement for Gross Proceeds of C$10.0 Million

  • Kootenay Commissions a Preliminary Economic Assessment on La Cigarra Silver Deposit and Continues to Aggressively Drill Columba

  • Kootenay Reports Results from Nine Holes in Ongoing Columba Drill Program

  • Kootenay Silver: Exploration Progress Meets A Strong Silver Backdrop

  • Kootenay Responds to OTC Markets Request on Recent Promotional Activity

  • Kootenay Releases First Results from Current Drilling at Columba

  • Kootenay adds Ron Miller, CPA, CA to Board of Directors

  • Kootenay Completes NI 43-101 Technical Report Detailing 54 Moz at 284 gpt Silver Mineral Resource Estimate at Columba Project, Recommences Extension Drilling

  • Kootenay Silver Set to Commence Stage One of the Next 50,000 Meters of Drilling at Columba High-Grade Silver Project, Mexico

  • Kootenay Silver Announces Upsize of Bought Deal Public Offering to $17.4 Million

  • Kootenay Silver Announces $12 Million Bought Deal Public Offering of Units

  • Kootenay Silver Delivers Maiden Resource Estimate of 54 Moz at 284 gpt Silver, Highlighting High-Grade Potential at Columba Project

  • Kootenay Silver Reports Drill Results from Columba Project, Chihuahua, Mexico: Highs to 7,630 gpt Silver and 30.57% Combined Lead-Zinc

  • Kootenay Silver Inc. to Present at the Metals & Mining Virtual Investor Conference May 6th 2025