Korea Cast Iron Pipe Ind. Co., Ltd.

Korea Cast Iron Pipe Ind. Co., Ltd.

KKRX:000970
6,390.00
KRW
-20.00
(-0.31%)
805.31EPS
8.29P/E
141.33BMarket Cap
Korea Cast Iron Pipe Ind. Co., Ltd.
KRX:000970
(Korea Stock Exchange)

Recent

price

6,390.00

P/E

ratio

8.29

div

yld

0.00%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
2025
TTM
KRW
12,707.69
14,765.79
15,183.51
15,178.99
14,675.07
15,486.39
18,013.05
19,560.33
19,406.72
20,340.46
15,248.37
23,714.57
22,515.13
21,223.74
19,483.66
18,910.61
19,019.58
Revenue per Share
178
209.11
322
258
351
576
1,135
551
305
585
513
3,055
559
789
634
789
792.12
Basic EPS, GAAP
-1,322.93
773.73
345.12
-116.9
1,398.63
1,112.62
442.38
-698.14
219.02
210.46
2,777.85
1,136.79
1,366.26
973.92
916.87
1,067.15
514.35
Free Cash Flow per Basic Share
150.38
150
124.84
175.02
150.1
124.94
150.06
200.05
200.05
200.15
199.61
199.74
400.54
400.12
399.63
400.17
0.08
Dividend per Share
9,800.76
9,816.36
10,059.67
10,108.34
10,228.26
10,627.05
11,519.07
11,865.22
12,169.58
12,527.85
12,856.37
15,752.83
15,912.12
16,304.11
16,394.23
16,818.74
16,814.16
Book Value per Share
9,348.28
9,362.64
9,589.37
9,671.12
9,760.86
10,135.71
11,024.59
11,383.28
11,697.81
12,069.55
12,410.82
15,318.05
15,475.56
15,899.07
15,987.78
16,428.09
16,424.92
Tangible Book Value per Share
21
22
22
22
21
22
22
22
22
21
22
22
22
22
22
22
22
Basic Weighted Avg Shares
272,672
317,632
327,030
326,485
315,476
333,283
387,318
420,668
417,369
437,228
328,289
510,185
484,291
456,326
419,417
406,620
409,261
Sales/Revenue/Turnover
0.47
2.25
2.2
1.99
3.28
3.94
6.53
4.56
1.58
3.56
3.46
9.52
2.89
4.47
3.68
3.27
3.68
Operating Margin (%)
11,596
9,883
9,594
9,567
9,004
8,220
9,552
9,070
7,975
12,378
8,177
8,756
7,226
8,342
8,084
7,131
7,102
Depreciation Expense
3,819
4,498
6,935
5,549
7,546
12,396
24,405
11,850
6,559
12,575
11,045
65,724
12,024
16,964
13,648
16,965
17,045
Net Income, GAAP
25.66
19.87
31.15
36.04
10.93
8.13
18.84
24.24
23.78
16.55
19.31
20.83
23.63
23.69
24.41
18.97
19.46
Effective Tax Rate (%)
1.4
1.42
2.12
1.7
2.39
3.72
6.3
2.82
1.57
2.88
3.36
12.88
2.48
3.72
3.25
4.17
4.16
Profit Margin (%)
62,953
66,091
72,453
75,110
83,952
79,712
96,552
101,300
98,868
106,073
121,628
165,040
175,553
187,939
188,677
197,223
197,795
Working Capital
150
119
79
47
16
- -
- -
- -
- -
4,242
1,630
880
2,162
2,328
1,936
1,366
1,394
LT Debt
215,885
215,394
218,445
219,140
224,351
235,419
255,097
261,920
268,920
278,126
284,384
346,899
350,660
359,546
355,985
365,279
365,430
Total Equity
0.36
2.07
1.88
1.58
3.54
4.69
7.71
5.2
1.72
4.31
3.04
11.77
2.98
4.29
3.19
2.93
3.28
Return on Invested Capital (%)
2.8
2.71
3.9
2.6
2.1
4.03
9.1
4.65
2.16
3.93
4.03
20.58
3.44
4.65
3.63
4.67
4.61
Return on Capital (%)
1.82
2.13
3.24
2.56
3.45
5.53
10.25
4.71
2.54
4.73
4.05
21.36
3.53
4.9
3.88
4.75
4.77
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,887
1,822
8,012
LT Borrowings
- -
- -
- -
LT Finance Leases
1,366
922
1,394
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
151,867
144,339
141,327

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
253,171
257,649
258,633
Cash, Cash Equivalents & STI
131,788
130,984
122,237
Accounts Receivable, Net
42,561
44,630
49,343
Inventories
73,580
75,713
83,006
Total Current Liabilities
55,948
65,918
60,839
Payables & Accruals
- -
- -
- -
ST Debt
1,887
1,822
8,012
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.66%
5.44%
2.61%
Free Cash Flow
71.14%
-11.44%
16.26%
Net Income, GAAP
53.95%
91.84%
24.31%
Sales/Revenue/Turnover
3.73%
6.68%
-3.05%
Total Cash Common Dividend
- -
- -
0.02%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
93,180
114,046
96,402
115,789
419,417
2025
91,325
109,967
101,598
103,730
406,620
2026
92,083
111,849
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
156
212
151
115.79
634
2025
176
214
191.88
206.12
789
2026
122.03
272
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.4
- -
399.63
2025
- -
- -
- -
0.08
400.17
2026
- -
- -
- -
- -
- -
Business
Korea Cast Iron Pipe Ind. Co., Ltd. manufactures and sells ductile cast iron pipes, coated steel pipes for water supply and sewerage systems, pipe fittings, and general casting products including automotive parts; the company also produces and distributes cosmetics under the Holika Holika brand. Founded in 1953 and headquartered in Busan, South Korea, with facilities in Pohang and a sales office in Seoul, it operates primarily in the iron and steel pipe manufacturing industry, serving water infrastructure, municipal sewage, automotive, and consumer goods sectors domestically and internationally. Recent developments include an acquisition offer from Jerico Partners valued at KRW 120 billion as of 2024, alongside steady growth in its cosmetics segment with sales reaching KRW 95.63 billion in 2024, and leadership changes with Chang-Hoon Lee appointed as CEO in March 2023.